| Revenue | DKK 31K | -88% |
| EBITDA | DKK 31K | -88% |
| Net profit | DKK 19K | -90% |
| Total assets | DKK 1,2M | -34% |
| Equity | DKK 1,2M | -34% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5.705 | 6.002 | 6.185 | 7.040 | 5.915 | 6.652 | 9.989 | 265 | 31 |
| Staff expenses | -4.767 | -5.115 | -5.316 | -5.446 | -4.743 | -4.884 | -4.783 | -10 | -0 |
| EBITDA | -760 | 887 | 869 | 1.593 | 1.172 | 1.769 | 5.206 | 256 | 31 |
| Depreciation & amort. | -89 | -50 | -124 | -124 | -111 | -43 | -37 | -0 | -0 |
| EBIT | -849 | 837 | 745 | 1.470 | 1.061 | 1.726 | 5.169 | 256 | 31 |
| Net financials | -3 | -0 | 5 | 4 | 16 | -5 | -15 | -12 | -6 |
| Profit before tax | -852 | 837 | 750 | 1.473 | 1.077 | 1.721 | 5.154 | 243 | 25 |
| Tax | -214 | 191 | 181 | 309 | 240 | 381 | 799 | 53 | 5 |
| Net profit | -638 | 645 | 569 | 1.165 | 838 | 1.340 | 4.355 | 190 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.530 | 4.021 | 3.904 | 4.393 | 3.810 | 4.508 | 6.710 | 1.848 | 1.215 |
| Equity | 1.542 | 1.588 | 1.556 | 1.208 | 1.323 | 2.680 | 5.715 | 1.836 | 1.204 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.869 | 2.320 | 2.228 | 3.053 | 2.402 | 1.718 | 987 | 12 | 10 |
| Total debt | -1.869 | 2.320 | 2.228 | 3.053 | 2.402 | 1.718 | 987 | 12 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Unofficial title | Unofficial title | 2021 | — | — |
PD Management | Management | 1990 | — | — |
AK Management | Management | 1998 | — | — |
OH Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GAMMELFARS NATPOTTE ApS | Company | 20.0% | 25.0% | 2010 |
FJAS 2018 ApS | Company | 20.0% | 0.0% | 2015 |
ECOPENDENCE HOLDING ApS | Company | 20.0% | 20.0% | 2010 |
| Individual | 10.0% | 10.0% | 2010 | |
VARANENS HOLDING ApS | Company | 20.0% | 25.0% | 2010 |
LUKAF HOLDING ApS | Company | 20.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Hammer Westmark | Unofficial title | 0 companies |
| Poul Dircks | Management | 0 companies |
| Arne Kjær Jørgensen | Management | 0 companies |
| Ole Hvingelby | Management | 0 companies |