Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
SMEDEN I RIIS ApS
APS
Dissolved
CVR 14344446
Riisvej 28, 4540
Fårevejle
Plumbing, heat and air-conditioning installation
·
NACE 4322
Est. 1990 · 35 years old
12 employees
Monitor
Share
Denmark
/
Companies
/
Plumbing, heat and air-conditioning installation
/
SMEDEN I RIIS ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
7M
6M
4M
2M
0M
2018: 5M
5M
2018
2019: 5M (0% vs 2018)
5M
0%
2019
2020: 5M (0% vs 2019)
5M
0%
2020
2021: 6M (+20% vs 2020)
6M
+20%
2021
2022: 6M (0% vs 2021)
6M
0%
2022
EBITDA
DKK millions
1M
1M
1M
0M
0M
2018: 0M
0M
2018
2019: 1M
1M
2019
2020: 0M (-100% vs 2019)
0M
-100%
2020
2021: 1M
1M
2021
2022: 1M (0% vs 2021)
1M
0%
2022
Income statement
DKK thousands
Item
2022
2021
2020
2019
2018
Gross profit
5.986
5.837
4.926
5.427
4.685
Staff expenses
-5.309
-4.879
-4.516
-4.448
-4.194
EBITDA
680
901
344
956
473
Depreciation & amort.
-141
-171
-151
-105
-58
EBIT
538
731
193
851
415
Net financials
-74
-103
-52
-6
184
Profit before tax
464
627
141
845
599
Tax
169
136
39
181
110
Net profit
295
491
102
663
489
Balance sheet
DKK thousands
Item
2022
2021
2020
2019
2018
Total assets
4.099
5.421
4.573
5.055
4.959
Equity
495
891
2.100
3.399
2.841
Long-term debt
111
142
0
161
164
Short-term debt
3.430
4.385
2.463
1.495
1.953
Total debt
3.541
4.527
2.463
1.656
2.117
Financial ratios
5-year trend
EBITDA margin (of gross profit)
11,4 %
This company
2018
2022
Equity ratio
12,1 %
This company
38,2 %
Market median
This company
Market median
68% below market
2018
2022
Return on equity
59,6 %
This company
18,4 %
Market median
This company
Market median
224% above market
2018
2022
Net profit margin (of gross profit)
4,9 %
This company
2018
2022
Asset turnover (of gross profit)
1,46×
This company
2018
2022
Debt / equity
7,27×
This company
0,62×
Market median
This company
Market median
>999% above market
2018
2022
Annual reports & filings
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
View
PDF
More on SMEDEN I RIIS ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
