| Revenue | DKK 468M | -23% |
| EBITDA | DKK 39,7M | -25% |
| Net profit | DKK 25,3M | -25% |
| Total assets | DKK 244,2M | +25% |
| Equity | DKK 111,8M | +29% |
| Employees | 218 | — |
| Item | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|
| Revenue | 446.511 | 415.175 | 388.265 | 607.178 | 467.967 |
| Staff expenses | -106.107 | -90.100 | -94.315 | -119.371 | -86.666 |
| EBITDA | 59.822 | 31.741 | 7.730 | 53.229 | 39.712 |
| Depreciation & amort. | -25.232 | -7.386 | -7.286 | -9.590 | -7.322 |
| EBIT | 34.590 | 24.355 | 444 | 43.639 | 32.391 |
| Net financials | -1.480 | 962 | 214 | -495 | -32 |
| Profit before tax | 33.110 | 25.317 | 658 | 43.143 | 32.359 |
| Tax | 7.303 | 5.282 | 209 | 9.507 | 7.109 |
| Net profit | 25.806 | 20.035 | 449 | 33.637 | 25.250 |
| Item | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|
| Total assets | 248.586 | 202.246 | 127.262 | 196.071 | 244.237 |
| Equity | 79.282 | 99.436 | 52.885 | 86.522 | 111.772 |
| Long-term debt | 50.266 | 9.788 | 9.977 | 9.334 | 8.795 |
| Short-term debt | 96.671 | 73.850 | 48.655 | 75.008 | 97.378 |
| Total debt | 146.937 | 83.638 | 58.632 | 84.342 | 106.174 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
MO Founder | Founder | 1990 |
JI Chief Executive Officer | Chief Executive Officer | 2026 |
HC Management | Management | 2020 |
PC Management | Management | 2020 |
KA Founder | Founder | 1990 |
KF Management | Management | 2020 |
JK Founder | Founder | 1990 |
| Former (2) | ||
| Audit | 1990 – 1998 | |
FS Management | Management | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Chairman | 2024 | |
| Board of Directors | 2026 | |
| Former (7) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2011 – 2024 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2011 – 2019 | |
| Board of Directors | 2025 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Flemming Skibsted Søndergaard Blaabjerg | Management | 0 companies |
| Metha Olesen | Founder | 0 companies |
| John Iskov | Chief Executive Officer | 0 companies |
| Henrik Christian Olesen | Management | 0 companies |
| Peter Christian Olesen | Management | 0 companies |
| Kresten Anker Olesen | Founder | 0 companies |
| Kenneth Fussing Olesen | Management | 0 companies |
| Jens Kristian Olesen | Founder | 0 companies |
| Ola Skjørli Oterhals | Board of Directors | 0 companies |
| Are Strøm | Chairman | 0 companies |
| Søren Kristiansen | Board of Directors | 0 companies |
| Roy Hammer | Board of Directors | 0 companies |
| Maiken Ribergaard Fussing Olesen | Board of Directors | 0 companies |
| Jarle Eikenes Hansen | Board of Directors | 0 companies |
| Erik André Vee | Board of Directors | 0 companies |
| Andreas Lindström | Board of Directors | 0 companies |
| Hans Vinstrup Henriksen | Board of Directors | 0 companies |
| Kari Von Ubisch | Board of Directors | 0 companies |