| Revenue | DKK 0 | — |
| EBITDA | DKK 264M | +788249% |
| Net profit | DKK 254,2M | +2482% |
| Total assets | DKK 149,1M | +14% |
| Equity | DKK 117,3M | +9% |
| Employees | — | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -25 | -30 | -26 | -27 | -31 | 0 | 0 | 0 | 0 | 0 | 496.087 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -99.645 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | -25 | -30 | -26 | -27 | -31 | -30 | -30 | -44 | -32 | -45 | 57.165 | -33 | 264.030 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30.732 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | -25 | -30 | -26 | -27 | -31 | -30 | -30 | -44 | -32 | -45 | 26.433 | -33 | 264.030 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.365 | 15.976 | 15.132 | 13.588 | 10.246 | 26.756 | 31.348 | 19.576 | 29.260 | 27.412 | -2.459 | -10.618 | -9.448 |
| Profit before tax | — | — | — | — | — | — | — | — | — | 13.341 | 15.946 | 15.106 | 13.561 | 10.215 | 26.726 | 31.317 | 19.532 | 29.228 | 27.367 | 23.974 | -10.651 | 254.582 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -28 | 61 | -45 | -68 | -142 | -58 | -108 | -140 | 14 | 13 | 6.025 | 19 | 410 |
| Net profit | — | — | — | — | — | — | — | — | — | 13.369 | 15.884 | 15.150 | 13.629 | 10.357 | 26.783 | 31.425 | 19.672 | 29.214 | 27.354 | 18.557 | -10.670 | 254.172 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.325 | 57.109 | 66.533 | 78.734 | 73.773 | 94.692 | 112.237 | 102.144 | 99.946 | 113.187 | 334.776 | 130.298 | 149.063 |
| Equity | — | — | — | — | — | — | — | — | — | 20.226 | 42.914 | 47.964 | 61.704 | 60.169 | 87.055 | 82.535 | 82.280 | 91.588 | 109.075 | 127.323 | 107.151 | 117.324 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115 | 0 | 0 | 3.509 | 603 | 2.972 | 7.901 | 3.347 | 4.319 | 0 | 79.593 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.350 | 14.194 | 18.568 | 13.521 | 13.002 | 4.665 | 21.800 | 16.517 | 4.039 | 4.112 | 101.339 | 12.980 | 27.284 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.465 | 14.194 | 18.568 | 17.030 | 13.605 | 7.637 | 29.702 | 19.864 | 8.358 | 4.112 | 180.932 | 12.980 | 27.284 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2003 | — | — |
KA Management | Management | 2003 | — | — |
JK Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAIKEN FUSSING OLESEN HOLDING ApS | Company | 25.0% | 25.0% | 2024 |
HENRIK CHRISTIAN OLESEN HOLDING ApS | Company | 25.0% | 25.0% | 2024 |
KENNETH FUSSING OLESEN HOLDING ApS | Company | 25.0% | 25.0% | 2024 |
PETER CHRISTIAN OLESEN ApS | Company | 25.0% | 25.0% | 2024 |
LJO HOLDING ApS | Company | 15.0% | 15.0% | 2013 |
BAO HOLDING ApS | Company | 15.0% | 15.0% | 2013 |
Fælles Holding ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Kresten Anker Olesen | Management | 0 companies |
| Jens Kristian Olesen | Management | 0 companies |
| Maiken Ribergaard Fussing Olesen | Board of Directors | 0 companies |
| Henrik Christian Olesen | Board of Directors | 0 companies |
| Peter Christian Olesen | Board of Directors | 0 companies |
| Kenneth Fussing Olesen | Board of Directors | 0 companies |