| Revenue | DKK -14K | +5% |
| EBITDA | DKK -14K | -5% |
| Net profit | DKK -14K | +75% |
| Total assets | DKK 172K | -8% |
| Equity | DKK 156K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 36 | 34 | 34 | -20 | -17 | -16 | 0 | -14 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 35 | 36 | 34 | 34 | 396 | -30 | -16 | -16 | -14 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | -5 | -5 | -5 | -5 | -41 | -0 |
| EBIT | 35 | 36 | 34 | 34 | 393 | -35 | -21 | -21 | -19 | -54 | -14 |
| Net financials | 2 | -1 | 2 | 0 | 31 | -5 | -1 | -0 | -1 | -2 | -0 |
| Profit before tax | 38 | 35 | 35 | 34 | 424 | -41 | -22 | -21 | -20 | -56 | -14 |
| Tax | 9 | 9 | 9 | 8 | 39 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 28 | 26 | 26 | 26 | 385 | -41 | -22 | -21 | -20 | -56 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 534 | 547 | 567 | 552 | 917 | 629 | 509 | 353 | 257 | 186 | 172 |
| Equity | 491 | 517 | 532 | 457 | 666 | 496 | 366 | 285 | 226 | 170 | 156 |
| Long-term debt | 0 | 0 | 0 | 0 | 39 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 30 | 36 | 95 | 211 | 133 | 143 | 67 | 31 | 17 | 16 |
| Total debt | 43 | 30 | 36 | 95 | 250 | 133 | 143 | 67 | 31 | 17 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Audit | Audit | 1998 | — | — |
PS Audit | Audit | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Frederiksen | Audit | 0 companies |
| Poul Sørensen | Audit | 0 companies |