| Revenue | DKK -20,6M | -3% |
| EBITDA | DKK -29,4M | +0% |
| Net profit | DKK 113M | -80% |
| Total assets | DKK 5,5B | +2% |
| Equity | DKK 5,3B | +1% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.569 | 3.900 | -3.898 | -4.871 | -4.957 | 0 | -6.387 | -5.616 | -6.985 | -6.175 | -9.837 | -8.877 | -21.284 | -20.641 |
| Staff expenses | -2.143 | -2.162 | -2.432 | -2.041 | -2.063 | -2.236 | -5.061 | -5.922 | -6.284 | -6.542 | -7.582 | -6.805 | -8.202 | -8.666 |
| EBITDA | -5.712 | 1.737 | -6.330 | -6.913 | -6.306 | -8.161 | -11.458 | -11.538 | -13.269 | -12.718 | -17.419 | -15.682 | -29.486 | -29.382 |
| Depreciation & amort. | -249 | -115 | -130 | -180 | -154 | -107 | -278 | -350 | -453 | -715 | -774 | -805 | -647 | -611 |
| EBIT | -5.961 | 1.622 | -6.460 | -7.092 | -6.460 | -8.268 | -11.736 | -11.888 | -13.722 | -13.433 | -18.192 | -16.487 | -30.133 | -29.992 |
| Net financials | 33.329 | 543.783 | 227.398 | 156.279 | 540.049 | -85.432 | -384.005 | 386.304 | -88.838 | 628.519 | 640.756 | 143.679 | 601.351 | 143.013 |
| Profit before tax | 27.367 | 545.405 | 220.938 | 149.187 | 532.875 | -93.699 | -395.741 | 374.416 | -102.560 | 615.086 | 622.563 | 127.192 | 571.218 | 113.021 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 191 | -67 | 466 | -0 |
| Net profit | 27.367 | 545.405 | 220.938 | 149.187 | 532.875 | -93.699 | -395.741 | 374.416 | -102.560 | 615.086 | 622.372 | 127.259 | 570.752 | 113.021 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 639.167 | 1.172.259 | 1.379.804 | 1.511.330 | 2.022.427 | 1.896.960 | 1.461.692 | 1.785.718 | 1.655.572 | 2.224.947 | 2.802.431 | 2.865.672 | 5.384.641 | 5.516.338 |
| Equity | 634.564 | 1.168.792 | 1.375.847 | 1.503.386 | 2.003.955 | 1.852.578 | 1.394.902 | 1.711.095 | 1.570.175 | 2.136.469 | 2.706.841 | 2.762.525 | 5.248.657 | 5.314.449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87 | 172 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.603 | 3.467 | 3.957 | 7.945 | 18.472 | 44.382 | 66.790 | 74.536 | 85.225 | 88.478 | 95.589 | 103.147 | 135.984 | 201.889 |
| Total debt | 4.603 | 3.467 | 3.957 | 7.945 | 18.472 | 44.382 | 66.790 | 74.623 | 85.397 | 88.478 | 95.589 | 103.147 | 135.984 | 201.889 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Management | Management | 2010 | — | — |
BU Management | Management | 2020 | — | — |
OL Management | Management | 2000 | — | — |
KG Management | Management | 1990 | — | — |
MK Unofficial title | Unofficial title | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
OR | Board of Directors | 2000 | — | — |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2017 | — | — | |
| Deputy Chairman | 2004 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1990 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
OS | Board of Directors | 2003 | — | — |
| Deputy Chairman | 2026 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2026 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steffen Nørgård | Management | 0 companies |
| Bo Uggerhøj | Management | 0 companies |
| Ole Lyngh Jørgensen | Management | 0 companies |
| Keld Gammelgaard | Management | 0 companies |
| Marianne Klit Christensen | Unofficial title | 0 companies |
| Mogens Ove Madsen | Board of Directors | 0 companies |
| Jan Høholt Jensen | Board of Directors | 0 companies |
| Michael Kyvsgaard Budolfsen | Board of Directors | 0 companies |
| Julie Rokkjær Birch | Board of Directors | 0 companies |
| Knud Damgaard | Board of Directors | 0 companies |
| Mette Green Clausen | Board of Directors | 0 companies |
| Jens Torben Fristrup | Board of Directors | 0 companies |
| Lene Aaen | Board of Directors | 0 companies |
| Gitte Holmgaard Sørensen | Board of Directors | 0 companies |
| Jesper Hardahl | Board of Directors | 0 companies |
| Otto Skak | Board of Directors | 0 companies |
| Ove Ravn | Board of Directors | 0 companies |
| Per Nikolaj Bukh | Board of Directors | 0 companies |
| Gitte Ørskou | Board of Directors | 0 companies |
| Elsebeth Nielsen | Deputy Chairman | 0 companies |
| Poul Lauritsen | Chairman | 0 companies |
| Jannie Merete Thorsø Skovsen | Board of Directors | 0 companies |
| Michael Slavensky Dahl | Chairman | 0 companies |
| Erling Kjær | Deputy Chairman | 0 companies |
| Kim Nøhr Skibsted | Board of Directors | 0 companies |
| Morten Bach Gaardboe | Board of Directors | 0 companies |
| Knud Ingemann Stamhus | Board of Directors | 0 companies |
| Hans Christian Christiansen | Board of Directors | 0 companies |
| Bjarne Damm Johansen | Chairman | 0 companies |
| Keld Studsgaard | Board of Directors | 0 companies |
| Birthe Kiel Jensen | Board of Directors | 0 companies |
| Henrik Hougaard | Board of Directors | 0 companies |
| Ivan Østergaard | Board of Directors | 0 companies |
| Niels Kristian Kirketerp Nielsen | Board of Directors | 0 companies |
| Henry Jensen | Chairman | 0 companies |
| Lars Bloch | Board of Directors | 0 companies |
| Frode Søndergård Larsen | Board of Directors | 0 companies |
| Kaj Christiansen | Deputy Chairman | 0 companies |
| Kristian Bang | Board of Directors | 0 companies |
| Niels Ole Blak Arndt | Board of Directors | 0 companies |
| Ole Skov | Board of Directors | 0 companies |
| Lasse Nyby | Deputy Chairman | 0 companies |
| Ove Bonnemann | Board of Directors | 0 companies |
| Carsten Normann | Board of Directors | 0 companies |
| Carsten Stenderup Nielsen | Board of Directors | 0 companies |
| Kirsten Marie Ziegler | Board of Directors | 0 companies |
| Troels Bidstrup Hansen | Chairman | 0 companies |
| Erik Lytzen | Board of Directors | 0 companies |
| Rikke Christoffersen | Chairman | 0 companies |