| Revenue | DKK -8K | -6% |
| EBITDA | DKK -8K | +6% |
| Net profit | DKK 16K | -57% |
| Total assets | DKK 734K | +1% |
| Equity | DKK 219K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 19 | 26 | 8 | 7 | 3 | 0 | -12 | -11 | -15 | -9 | -11 | -9 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -7 | 13 | -3 | -24 | -8 | -10 | -12 | -11 | -15 | -9 | -11 | -9 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -7 | 13 | -3 | -24 | -8 | -10 | -12 | -11 | -15 | -9 | -11 | -9 | -8 |
| Net financials | 25 | 5 | 55 | 56 | 37 | 41 | -43 | 85 | -5 | 85 | -114 | 45 | 46 | 25 |
| Profit before tax | 26 | -1 | 67 | 54 | 13 | 33 | -54 | 73 | -16 | 70 | -123 | 33 | 37 | 16 |
| Tax | 5 | 0 | 6 | 11 | 3 | 6 | -0 | 4 | -0 | 12 | -0 | -0 | -0 | -0 |
| Net profit | 21 | -2 | 62 | 42 | 10 | 27 | -54 | 69 | -16 | 58 | -123 | 33 | 37 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 895 | 892 | 920 | 860 | 853 | 823 | 743 | 786 | 708 | 776 | 652 | 690 | 729 | 734 |
| Equity | 848 | 750 | 713 | 655 | 665 | 591 | 434 | 403 | 287 | 296 | 172 | 206 | 243 | 219 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -47 | 46 | 207 | 205 | 188 | 232 | 308 | 383 | 421 | 480 | 480 | 485 | 486 | 514 |
| Total debt | -47 | 142 | 207 | 205 | 188 | 232 | 308 | 383 | 421 | 480 | 480 | 485 | 486 | 514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OW Management | Management | 1990 | — | — |
JS Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Wagner | Management | 0 companies |
| John Sørensen | Management | 0 companies |