| Revenue | DKK -9K | -137% |
| EBITDA | DKK -9K | -137% |
| Net profit | DKK 40K | +44% |
| Total assets | DKK 1,8M | +4% |
| Equity | DKK 1,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | 92 | 115 | 128 | 147 | 156 | 120 | 701 | -34 | 13 | 11 | 26 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44 | 92 | 115 | 128 | 147 | 156 | 120 | 701 | -34 | 13 | 11 | 26 | -9 |
| Depreciation & amort. | -0 | -5 | -5 | -5 | -5 | -5 | -5 | -0 | -0 | -1 | -0 | -18 | -8 |
| EBIT | 44 | 87 | 110 | 123 | 143 | 151 | 115 | 701 | -34 | 11 | 11 | 8 | -18 |
| Net financials | -9 | -8 | -7 | -7 | -5 | -2 | -17 | -0 | -5 | -3 | -19 | 24 | 72 |
| Profit before tax | 34 | 79 | 104 | 116 | 138 | 148 | 99 | 701 | -39 | 8 | -8 | 32 | 54 |
| Tax | 10 | 15 | 27 | 29 | 31 | 34 | 23 | 67 | -0 | -0 | -0 | 4 | 14 |
| Net profit | 25 | 64 | 77 | 87 | 107 | 115 | 76 | 634 | -39 | 8 | -8 | 28 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 995 | 1.032 | 1.086 | 1.061 | 1.058 | 1.070 | 1.538 | 2.174 | 1.665 | 1.675 | 1.665 | 1.693 | 1.760 |
| Equity | 760 | 824 | 821 | 829 | 935 | 970 | 1.046 | 1.680 | 1.641 | 1.649 | 1.641 | 1.669 | 1.710 |
| Long-term debt | 125 | 93 | 59 | 23 | 0 | 0 | 316 | 316 | 0 | 0 | 0 | 0 | 14 |
| Short-term debt | 56 | 67 | 157 | 159 | 71 | 48 | 122 | 178 | 23 | 26 | 24 | 24 | 36 |
| Total debt | 181 | 160 | 215 | 182 | 71 | 48 | 438 | 494 | 23 | 26 | 24 | 24 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 1990 | — | — |
CR Management | Management | 1999 | — | — |
TC Management | Management | 1995 | — | — |
UK Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Rasborg | Management | 0 companies |
| Christian Rasborg | Management | 0 companies |
| Torben Christensen | Management | 0 companies |
| Ulrik Knudsen | Management | 0 companies |