| Revenue | DKK 5,6M | -29% |
| EBITDA | DKK -2,9M | -717% |
| Net profit | DKK -2,3M | -825% |
| Total assets | DKK 5,6M | -16% |
| Equity | DKK 1,9M | -55% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 20.085 | 15.336 | 11.365 | — | 7.876 | 5.580 |
| Staff expenses | -9.029 | -9.350 | -8.525 | -8.478 | -7.412 | -8.439 |
| EBITDA | 11.055 | 5.986 | 2.840 | -1.627 | 464 | -2.860 |
| Depreciation & amort. | -246 | -296 | -364 | -129 | -80 | -109 |
| EBIT | 10.809 | 5.690 | 2.476 | -1.756 | 383 | -2.969 |
| Net financials | 316 | 80 | 80 | 41 | 19 | 36 |
| Profit before tax | 11.125 | 5.771 | 2.556 | -1.715 | 402 | -2.933 |
| Tax | 2.781 | 1.441 | 641 | -410 | 87 | -645 |
| Net profit | 8.344 | 4.330 | 1.915 | -1.305 | 315 | -2.288 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 11.369 | 11.110 | 9.533 | 6.195 | 6.610 | 5.562 |
| Equity | 9.337 | 9.167 | 7.082 | 3.877 | 4.192 | 1.904 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.892 | 1.909 | 2.396 | 2.155 | 2.357 | 3.658 |
| Total debt | 1.892 | 1.909 | 2.396 | 2.155 | 2.357 | 3.658 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
CD Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
OM Management | Management | 1990 | — | — |
JF Management | Management | 1990 | — | — |
| Audit | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kiwa Consultancy A/S | Company | 100.0% | 100.0% | 2018 |
| Individual | 66.7% | 66.7% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Bruun Kristensen | Chief Executive Officer | 0 companies |
| Claus Dyring | Chief Executive Officer | 0 companies |
| Ole Munck | Management | 0 companies |
| Jørgen Fode | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Gitte Bruun Kristensen | Board of Directors | 0 companies |
| Knud Hallas Beer | Board of Directors | 0 companies |
| Johannes Hendrikus Frederik van der Wart | Chairman | 0 companies |
| Alain Anthony Jeger | Board of Directors | 0 companies |
| Pieter Willem Andries van Mastrigt | Board of Directors | 0 companies |
| Karen Margrethe Fode | Board of Directors | 0 companies |
| Carsten Fode | Board of Directors | 0 companies |
| Veikko Tapio Räsänen | Chairman | 0 companies |
| Franciscus Martinus Gribnau | Board of Directors | 0 companies |
| Bente Brix Munck | Board of Directors | 0 companies |