| Revenue | DKK -27K | +65% |
| EBITDA | DKK -27K | -65% |
| Net profit | DKK -49K | -330% |
| Total assets | DKK 907K | -10% |
| Equity | DKK 755K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 517 | 150 | -39 | -33 | -9 | -13 | -12 | -12 | -17 | -15 | -18 | -16 | -16 | -27 |
| Staff expenses | -728 | -60 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -210 | 154 | -51 | 17 | -9 | -13 | -12 | -12 | -17 | -15 | -18 | -16 | -16 | -27 |
| Depreciation & amort. | 52 | -0 | -0 | 25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -262 | 154 | -51 | -8 | -9 | -13 | -12 | -12 | -17 | -15 | -18 | -16 | -16 | -27 |
| Net financials | 75 | -114 | 105 | 123 | -13 | 39 | -7 | 21 | -1 | 119 | -112 | 24 | 38 | -23 |
| Profit before tax | -53 | 774 | 55 | 115 | -23 | 27 | -20 | 9 | -18 | 104 | -130 | 8 | 22 | -49 |
| Tax | 67 | 354 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -120 | 420 | 55 | 115 | -23 | 27 | -20 | 9 | -18 | 104 | -130 | 8 | 22 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.887 | 1.394 | 1.373 | 1.500 | 1.246 | 1.263 | 1.223 | 1.137 | 1.104 | 1.219 | 1.097 | 999 | 1.005 | 907 |
| Equity | 1.636 | 1.216 | 1.271 | 1.260 | 1.237 | 1.213 | 1.142 | 1.098 | 1.026 | 1.075 | 890 | 843 | 804 | 755 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 251 | -178 | 103 | 240 | 9 | 50 | 81 | 39 | 78 | 143 | 207 | 156 | 201 | 153 |
| Total debt | 251 | -178 | 103 | 240 | 9 | 50 | 81 | 39 | 78 | 143 | 207 | 156 | 201 | 153 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|