| Revenue | DKK -490K | -180% |
| EBITDA | DKK -290K | -147% |
| Net profit | DKK -523K | -460% |
| Total assets | DKK 27M | -4% |
| Equity | DKK 8,7M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.785 | 1.071 | 925 | — | 498 | 801 | 718 | 616 | -490 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.109 | 1.071 | 977 | -1.127 | 498 | 3.051 | 718 | 616 | -290 |
| Depreciation & amort. | -459 | -24 | 21 | -21 | -38 | -3 | -1 | -0 | -0 |
| EBIT | 650 | 1.047 | 956 | -1.147 | 460 | 3.048 | 717 | 616 | -290 |
| Net financials | -786 | -602 | -619 | -318 | -336 | -342 | -349 | -429 | -201 |
| Profit before tax | -136 | 445 | 337 | -1.465 | 124 | 2.706 | 368 | 186 | -490 |
| Tax | -34 | 112 | 97 | 348 | 27 | 101 | 82 | 41 | 33 |
| Net profit | -102 | 333 | 240 | -1.813 | 97 | 2.605 | 286 | 145 | -523 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.544 | 28.160 | 26.918 | 25.252 | 25.079 | 27.785 | 28.062 | 28.263 | 27.031 |
| Equity | 9.226 | 7.610 | 7.850 | 6.067 | 6.165 | 8.770 | 9.057 | 9.202 | 8.679 |
| Long-term debt | 19.658 | 19.368 | 18.014 | 17.983 | 17.983 | 17.983 | 17.983 | 18.060 | 0 |
| Short-term debt | 1.238 | 1.182 | 1.055 | 1.201 | 930 | 1.032 | 1.022 | 1.001 | 18.352 |
| Total debt | 20.896 | 20.551 | 19.068 | 19.184 | 18.914 | 19.015 | 19.005 | 19.061 | 18.352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
BM Unofficial title | Unofficial title | 2021 | — | — |
FB Chief Executive Officer | Chief Executive Officer | 1990 | — | — |
LM Management | Management | 1990 | — | — |
BR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KO Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
VV Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
OW Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 1990 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2013 | |
Roskilde Kommune | Company | 10.0% | 10.0% | 1997 |
FONDEN CAT, CENTER FOR AVANCERET TEKNOLOGI, FORSKNINGS- OG TEKNOLOGIPARK. | Company | 66.7% | 66.7% | 2003 |
NORDEA BANK DANMARK A/S | Company | 5.0% | 5.0% | 1997 |
FINANSIEL STABILITET | Company | 5.0% | 5.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Rasmussen | Chief Executive Officer | 0 companies |
| Bruno Månsson | Unofficial title | 0 companies |
| Flemming Bahner | Chief Executive Officer | 0 companies |
| Lars Moseholm | Management | 0 companies |
| Bente Rugaard Thorsen | Chief Executive Officer | 0 companies |
| Kim Ove Olsen | Chief Executive Officer | 0 companies |
| Villy Vibholt | Chief Executive Officer | 0 companies |
| Ole Winther Christensen | Management | 0 companies |
| Jon Wulff Petersen | Board of Directors | 0 companies |
| Knud Erik Byrial Jakobsen | Chairman | 0 companies |
| Peter Lauritzen | Chairman | 0 companies |
| Søren Peter Weis Stranddorf | Board of Directors | 0 companies |
| Jette Kristensen | Board of Directors | 0 companies |
| Niels Marius Jonassen | Board of Directors | 0 companies |
| Joy Mogensen | Board of Directors | 0 companies |
| Flemming Berg | Board of Directors | 0 companies |
| Mogens Raun Andersen | Board of Directors | 0 companies |
| Evan Lynnerup Olesen | Chairman | 0 companies |
| Bjørn Thomas Dahl | Chairman | 0 companies |
| Lars Lading | Board of Directors | 0 companies |
| Jørgen Henning Olsen | Board of Directors | 0 companies |
| Theodor Benned Hansen | Board of Directors | 0 companies |
| Knut Conradsen | Board of Directors | 0 companies |
| Henrik Sandbech | Board of Directors | 0 companies |
| Poul-Richardt Lindor Nielsen | Board of Directors | 0 companies |
| Finn Højgård Christensen | Board of Directors | 0 companies |
| Henrik Gerhard Christiansen | Board of Directors | 0 companies |
| Henrik Kolind | Board of Directors | 0 companies |
| Peter Johannes Mollerup | Board of Directors | 0 companies |
| Henrik Toft Jensen | Chairman | 0 companies |
| Lars Kirdan | Board of Directors | 0 companies |
| Lars Frederiksen | Board of Directors | 0 companies |
| Lisbeth Skovsgaard Grønberg | Chairman | 0 companies |
| Bjarne Boye Nielsen | Board of Directors | 0 companies |