| Revenue | DKK 283K | -21% |
| EBITDA | DKK -68K | +25% |
| Net profit | DKK -296K | +78% |
| Total assets | DKK 2,2M | -15% |
| Equity | DKK 2,1M | -12% |
| Employees | 2 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 17.288 | 17.508 | 39.922 | 41.371 | 35.438 | 40.631 | 32.340 | 18.236 | 21.045 | 49.782 | 40.072 | 9.431 | 360 | 283 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12.752 | -16.703 | -26.607 | -23.172 | -21.758 | -26.175 | -24.548 | -10.686 | -12.428 | -12.381 | -5.713 | -865 | -451 | -352 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.536 | 805 | 5.871 | 11.926 | 7.902 | 7.969 | 971 | 4.614 | 7.056 | 35.629 | 34.359 | 8.565 | -91 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -315 | -180 | -193 | -152 | -90 | -61 | -32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.221 | 624 | 5.678 | 11.774 | 7.812 | 7.908 | 939 | 4.614 | 7.056 | 35.629 | 34.359 | 8.565 | -91 | -68 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -738 | -4.519 | -5.223 | -4.043 | -3.990 | -1.458 | -16.460 | 128 | 3.866 | 1.933 | -5.197 | 4.068 | -1.209 | -228 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.483 | -3.894 | 455 | 7.731 | 3.822 | 6.450 | -15.521 | 4.742 | 10.922 | 37.562 | 29.162 | 12.633 | -1.300 | -296 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 789 | 175 | 1.296 | 2.578 | 1.441 | 1.574 | 0 | 10 | 1.404 | 7.622 | 7.046 | 2.075 | 24 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.694 | -4.069 | -841 | 5.152 | 2.381 | 4.876 | -15.521 | 4.731 | 9.518 | 29.939 | 22.116 | 10.558 | -1.324 | -296 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.030 | 22.948 | 48.252 | 56.337 | 54.597 | 59.916 | 50.072 | 36.304 | 50.176 | 92.854 | 64.408 | 53.007 | 2.556 | 2.177 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 22.367 | 16.944 | 41.077 | 46.229 | 48.610 | 53.486 | 37.965 | 30.841 | 40.130 | 69.237 | 52.940 | 49.599 | 2.428 | 2.132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.663 | 6.005 | 7.175 | 10.108 | 5.987 | 6.429 | 8.372 | 4.936 | 9.926 | 23.616 | 11.468 | 3.408 | 128 | 45 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.663 | 6.005 | 7.175 | 10.108 | 5.987 | 6.429 | 8.372 | 4.936 | 9.926 | 23.616 | 11.468 | 3.408 | 128 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KE Founder | Founder | 1990 | — | — |
LR Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
SP Founder | Founder | 1990 | — | — |
FB Chief Executive Officer | Chief Executive Officer | 1990 | — | — |
LM Management | Management | 1990 | — | — |
TB Founder | Founder | 1990 | — | — |
KO Management | Management | 2014 | — | — |
OW Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. SØNDERGAARD INVEST ApS | Company | 20.0% | 20.0% | 2025 |
All Time High ApS | Company | 20.0% | 20.0% | 2025 |
Stigel Holding ApS | Company | 20.0% | 20.0% | 2025 |
Ztrüw ApS | Company | 20.0% | 20.0% | 2025 |
MAHAMI Accounting ApS | Company | 10.0% | 10.0% | 2025 |
INCUBA INVEST A/S | Company | 15.0% | 15.0% | 2014 |
JYSKE BANK A/S | Company | 25.0% | 25.0% | 2014 |
AARHUS UNIVERSITETS FORSKNINGSFOND | Company | 20.0% | 20.0% | 2014 |
AL Sydbank A/S | Company | 5.0% | 5.0% | 2014 |
CAPNOVA A/S | Company | 25.0% | 25.0% | 2019 |
FONDEN CAT, CENTER FOR AVANCERET TEKNOLOGI, FORSKNINGS- OG TEKNOLOGIPARK. | Company | 25.0% | 25.0% | 2014 |
Capnova Holding ApS | Company | 100.0% | 100.0% | 2022 |
FINANSIEL STABILITET | Company | 5.0% | 5.0% | 2014 |
AUFF Holding P/S | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Henning Stigel | Chief Executive Officer | 0 companies |
| Knud Erik Byrial Jakobsen | Founder | 0 companies |
| Leif Rasmussen | Chief Executive Officer | 0 companies |
| Søren Peter Weis Stranddorf | Founder | 0 companies |
| Flemming Bahner | Chief Executive Officer | 0 companies |
| Lars Moseholm | Management | 0 companies |
| Theodor Benned Hansen | Founder | 0 companies |
| Kim Ove Olsen | Management | 0 companies |
| Ole Winther Christensen | Management | 0 companies |
| Peter Kjær | Chairman | 0 companies |
| Jon Wulff Petersen | Board of Directors | 0 companies |
| Arie Dirk Boon | Board of Directors | 0 companies |
| Lars Nørby Johansen | Board of Directors | 0 companies |
| Jesper Hjulmand | Board of Directors | 0 companies |
| Niels Valentin Hansen | Board of Directors | 0 companies |
| Kristian Ebbensgaard | Board of Directors | 0 companies |
| Bent Kiemer | Board of Directors | 0 companies |
| Torben Ballegaard Sørensen | Chairman | 0 companies |
| Jens Chresten Kolding Søndergaard | Chairman | 0 companies |
| Lars Lading | Board of Directors | 0 companies |
| Jørgen Lang | Board of Directors | 0 companies |
| Hans Peter Jensen | Board of Directors | 0 companies |
| Ole Ostenfeldt Mathiesen | Board of Directors | 0 companies |
| Steen Lønberg Jørgensen | Board of Directors | 0 companies |
| Søren Elkjær Frandsen | Board of Directors | 0 companies |
| Jørgen Kristian Kjems | Board of Directors | 0 companies |
| Søren Isaksen | Chairman | 0 companies |
| Hans Bertil Gunnar Thelin | Board of Directors | 0 companies |
| Michael Holm | Board of Directors | 0 companies |
| Knut Conradsen | Board of Directors | 0 companies |
| Michael Christiansen | Board of Directors | 0 companies |
| Henrik Sandbech | Board of Directors | 0 companies |
| Klaus Stampe | Board of Directors | 0 companies |
| Flemming Würtz Andersen | Board of Directors | 0 companies |
| Jens Stenbæk | Board of Directors | 0 companies |
| Jørgen Dyhrfjeld | Board of Directors | 0 companies |
| Lars Andersen | Board of Directors | 0 companies |
| Henrik Bindslev | Board of Directors | 0 companies |
| Henrik Toft Jensen | Board of Directors | 0 companies |
| Martin Haahr Mikkelsen | Board of Directors | 0 companies |
| Steen Riisgaard | Board of Directors | 0 companies |
| Poul Holm | Board of Directors | 0 companies |
| Lisbeth Skovsgaard Grønberg | Board of Directors | 0 companies |