| Revenue | DKK 139K | +7% |
| EBITDA | DKK 139K | +7% |
| Net profit | DKK 54K | +60% |
| Total assets | DKK 763K | -78% |
| Equity | DKK -856K | -151% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 176 | 196 | 201 | 129 | 139 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 176 | 196 | 201 | 129 | 139 |
| Depreciation & amort. | -8 | -8 | -8 | -8 | -8 |
| EBIT | 168 | 188 | 194 | 121 | 131 |
| Net financials | -81 | -53 | -62 | -71 | -66 |
| Profit before tax | 88 | 135 | 132 | 50 | 65 |
| Tax | -2 | 4 | 0 | 17 | 11 |
| Net profit | 90 | 131 | 131 | 34 | 54 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.753 | 3.471 | 3.450 | 3.391 | 763 |
| Equity | 1.384 | 1.515 | 1.646 | 1.680 | -856 |
| Long-term debt | 1.207 | 902 | 797 | 692 | 591 |
| Short-term debt | 1.162 | 1.054 | 1.007 | 1.019 | 1.027 |
| Total debt | 2.369 | 1.956 | 1.804 | 1.712 | 1.618 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
RM Management | Management | 2026 |
FK Founder | Founder | 1990 |
AK Founder | Founder | 1990 |
UH Founder | Founder | 1990 |
| Former (1) | ||
PI | Audit | 1996 – 1999 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ricki Møller Franzmann Kjeldsen | Management | 0 companies |
| Flemming Kristoffer Hansen | Founder | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Arne Kristoffer Hansen | Founder | 0 companies |
| Ulla Hansen | Founder | 0 companies |