| Revenue | DKK 2,5M | +781% |
| EBITDA | DKK 2,5M | +8005% |
| Net profit | DKK 2M | +2932% |
| Total assets | DKK 4,2M | +100% |
| Equity | DKK 3,8M | +116% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.477 | 2.906 | 3.174 | 282 | 2.482 |
| Staff expenses | -1.710 | -2.188 | -1.980 | -251 | -0 |
| EBITDA | 767 | 718 | 1.193 | 31 | 2.482 |
| Depreciation & amort. | -251 | -238 | -201 | -127 | -106 |
| EBIT | 516 | 480 | 993 | -96 | 2.376 |
| Net financials | -17 | -3 | 19 | 20 | 10 |
| Profit before tax | 499 | 477 | 1.011 | -76 | 2.387 |
| Tax | 122 | 117 | 239 | -4 | 344 |
| Net profit | 377 | 360 | 773 | -72 | 2.043 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.302 | 2.497 | 3.381 | 2.112 | 4.215 |
| Equity | 1.703 | 2.063 | 2.836 | 1.764 | 3.807 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 574 | 419 | 545 | 348 | 408 |
| Total debt | 574 | 419 | 545 | 348 | 408 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
EG Management | Management | 1990 – 1997 |
BR Management | Management | 2017 – 2019 |
MS Management | Management | 1990 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1990 – 1997 | |
| Board of Directors | 1997 – 1997 | |
| Board of Directors | 1990 – 1997 | |
| Board of Directors | 1990 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Grethe Sørensen | Management | 0 companies |
| Børge Rolund Sørensen | Management | 0 companies |
| Mona Sørensen | Management | 0 companies |
| Henriette Mikkelsen | Board of Directors | 0 companies |
| Britta Larsen | Board of Directors | 0 companies |
| Annette Hansen | Board of Directors | 0 companies |
| Henrik Sørensen | Board of Directors | 0 companies |