| Revenue | DKK -19K | +17% |
| EBITDA | DKK -19K | -17% |
| Net profit | DKK -15K | -295% |
| Total assets | DKK 435K | -3% |
| Equity | DKK 421K | -3% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.486 | 12 | -37 | -16 | -19 |
| Staff expenses | -1.269 | -1.053 | -0 | -0 | -0 |
| EBITDA | 21.833 | 812 | -149 | -16 | -19 |
| Depreciation & amort. | -21 | -24 | -0 | -0 | -0 |
| EBIT | 21.811 | 788 | -149 | -16 | -19 |
| Net financials | -196 | 1.048 | -57 | 0 | 4 |
| Profit before tax | 21.615 | 1.836 | -206 | -16 | -15 |
| Tax | 3.215 | -8.561 | -0 | -12 | -0 |
| Net profit | 18.401 | 10.397 | -206 | -4 | -15 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 62.793 | 21.298 | 877 | 450 | 435 |
| Equity | 34.222 | 20.619 | 440 | 436 | 421 |
| Long-term debt | 3.093 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.625 | 679 | 437 | 13 | 13 |
| Total debt | 19.719 | 679 | 437 | 13 | 13 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Management | Management | 1958 |
| Former (2) | ||
EM Audit | Audit | 1958 – 1990 |
JR Management | Management | 1958 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1958 | |
| Board of Directors | 1958 | |
| Former (1) | ||
| Board of Directors | 1958 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Elgård Madsen | Audit | 0 companies |
| Jan Fugl Cramer | Management | 0 companies |
| Jørgen Roland Cramer | Management | 0 companies |
| Solveig Cramer | Board of Directors | 0 companies |
| Fanny Cramer | Board of Directors | 0 companies |
| Lisbeth Geisler | Board of Directors | 0 companies |