| Revenue | DKK 1M | +71% |
| EBITDA | DKK 1M | +71% |
| Net profit | DKK 622K | +16% |
| Total assets | DKK 35,6M | +29% |
| Equity | DKK 9,5M | +4% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | 31 | 45 | 34 | 279 | 574 | 595 | 1.018 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | 31 | 45 | 34 | 279 | 574 | 595 | 1.018 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | 31 | 45 | 34 | 279 | 574 | 595 | 1.018 |
| Net financials | 1.823 | 82 | 335 | 468 | 6.000 | 3.224 | -281 | 56 | -256 |
| Profit before tax | 1.820 | 79 | 366 | 514 | 6.034 | 3.503 | 294 | 652 | 762 |
| Tax | -0 | -0 | 2 | -8 | -22 | 8 | 60 | 114 | 139 |
| Net profit | 1.820 | 79 | 364 | 522 | 6.056 | 3.495 | 234 | 537 | 622 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.248 | 8.224 | 9.167 | 9.585 | 15.224 | 24.606 | 25.015 | 27.593 | 35.627 |
| Equity | 8.245 | 8.221 | 8.283 | 572 | 6.106 | 8.821 | 8.821 | 9.118 | 9.491 |
| Long-term debt | 0 | 0 | 618 | 610 | 602 | 6.241 | 6.861 | 6.701 | 14.248 |
| Short-term debt | 3 | 3 | 264 | 8.400 | 8.513 | 9.529 | 9.287 | 11.719 | 11.833 |
| Total debt | 3 | 3 | 882 | 9.010 | 9.115 | 15.771 | 16.148 | 18.420 | 26.082 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2017 | |
| Individual | 33.3% | 0.0% | 2017 | |
SOC Holding ApS | Company | 0.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Solveig Cramer | Management | 0 companies |