| Revenue | DKK 2,2M | -7% |
| EBITDA | DKK 90K | -64% |
| Net profit | DKK 80K | -59% |
| Total assets | DKK 1,7M | -25% |
| Equity | DKK 606K | -46% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.003 | 1.840 | 2.071 | 2.413 | 2.234 |
| Staff expenses | -2.262 | -2.141 | -1.770 | -2.162 | -2.143 |
| EBITDA | -286 | -301 | 300 | 251 | 90 |
| Depreciation & amort. | -63 | -60 | -50 | -15 | -15 |
| EBIT | -349 | -361 | 250 | 235 | 75 |
| Net financials | 9 | 15 | 9 | 16 | 26 |
| Profit before tax | -340 | -347 | 259 | 252 | 101 |
| Tax | -74 | -76 | 57 | 56 | 22 |
| Net profit | -266 | -271 | 202 | 196 | 80 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.670 | 1.879 | 2.062 | 2.262 | 1.695 |
| Equity | 600 | 729 | 931 | 1.127 | 606 |
| Long-term debt | 60 | 92 | 95 | 68 | 72 |
| Short-term debt | 2.010 | 1.058 | 1.035 | 1.066 | 1.017 |
| Total debt | 2.070 | 1.150 | 1.131 | 1.135 | 1.089 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JS Founder | Founder | 1990 |
EC Founder | Founder | 1990 |
JF Management | Management | 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2023 – 2025 | |
| Chairman | 2001 – 2004 | |
| Board of Directors | 1990 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Johanne Simonsen Christensen | Founder | 0 companies |
| Erik Christensen | Founder | 0 companies |
| Jan Folden Christensen | Management | 0 companies |
| Lars Sendal From | Board of Directors | 0 companies |
| Carl Damgaard Nielsen | Chairman | 0 companies |
| Berit Folden Andreassen | Board of Directors | 0 companies |