| Revenue | DKK 4,8M | +14% |
| EBITDA | DKK 1,9M | +82% |
| Net profit | DKK 1,5M | +98% |
| Total assets | DKK 7,3M | +12% |
| Equity | DKK 5,6M | +22% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.288 | 4.204 | 4.068 | 4.195 | 4.791 |
| Staff expenses | -3.678 | -3.572 | -3.115 | -3.130 | -2.853 |
| EBITDA | 610 | 632 | 928 | 1.066 | 1.938 |
| Depreciation & amort. | -14 | -45 | -44 | -44 | -44 |
| EBIT | 595 | 587 | 884 | 1.022 | 1.895 |
| Net financials | -1 | 288 | -81 | -64 | -6 |
| Profit before tax | 594 | 874 | 803 | 958 | 1.888 |
| Tax | 131 | 195 | 180 | 215 | 418 |
| Net profit | 463 | 679 | 623 | 743 | 1.471 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.948 | 5.765 | 6.009 | 6.512 | 7.326 |
| Equity | 3.424 | 3.987 | 4.223 | 4.579 | 5.565 |
| Long-term debt | 0 | 223 | 183 | 103 | 107 |
| Short-term debt | 2.515 | 1.546 | 1.597 | 1.827 | 1.653 |
| Total debt | 2.515 | 1.769 | 1.779 | 1.931 | 1.760 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JR Management | Management | 2026 |
RS Founder | Founder | 1990 |
BI Founder | Founder | 1990 |
| Former (1) | ||
| Audit | 1990 – 2009 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Board of Directors | 1990 | |
| Board of Directors | 2026 | |
| Former (5) | ||
| Chairman | 2013 – 2026 | |
| Board of Directors | 1996 – 1998 | |
| Chairman | 2007 – 2013 | |
| Board of Directors | 1990 – 1996 | |
| Board of Directors | 1990 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2026 | |
| Individual | 0% | 0% | 2008 | |
| Individual | 0% | 0% | 2008 | |
| Individual | 0% | 0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Ryssel | Management | 0 companies |
| Richard Struve | Founder | 0 companies |
| Revisionsfirmaet Villy Pedersen | Audit | 0 companies |
| Børge Ib Struve | Founder | 0 companies |
| Ulla Mechlenburg | Chairman | 0 companies |
| Tommy Vestergaard Christiansen | Board of Directors | 0 companies |
| Bo Tage Nielsen | Board of Directors | 0 companies |
| Erik Struve | Board of Directors | 0 companies |
| Jesper Ernst Kjærgaard | Chairman | 0 companies |
| Anja Dalsgaard Ryssel | Board of Directors | 0 companies |
| Olaf Bjørnestad Graabæk | Board of Directors | 0 companies |
| Johnna Struve | Board of Directors | 0 companies |