| Revenue | DKK 859K | -56% |
| EBITDA | DKK 746K | -54% |
| Net profit | DKK 432K | -64% |
| Total assets | DKK 3,4M | -83% |
| Equity | DKK 932K | -88% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.089 | 5.058 | 3.251 | 4.386 | 4.553 | 3.322 | 2.653 | 2.350 | 1.962 | 859 |
| Staff expenses | -2.759 | -2.908 | -2.053 | -1.942 | -2.156 | -2.216 | -2.090 | -1.484 | -332 | -107 |
| EBITDA | 1.330 | 2.150 | 936 | 2.289 | 2.376 | 1.106 | 563 | 857 | 1.630 | 746 |
| Depreciation & amort. | 22 | 124 | 134 | 115 | -129 | -131 | -91 | -0 | -0 | -0 |
| EBIT | 1.308 | 2.026 | 802 | 2.173 | 2.248 | 974 | 472 | 857 | 1.630 | 746 |
| Net financials | -257 | -200 | -89 | -224 | -158 | -128 | -68 | -131 | -132 | -192 |
| Profit before tax | 1.051 | 1.826 | 713 | 1.949 | 2.090 | 847 | 404 | 725 | 1.497 | 554 |
| Tax | 264 | 451 | 176 | 459 | 460 | 187 | 89 | 160 | 306 | 122 |
| Net profit | 786 | 1.375 | 537 | 1.491 | 1.630 | 660 | 315 | 566 | 1.192 | 432 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.668 | 9.147 | 10.537 | 11.443 | 11.299 | 11.205 | 15.731 | 20.221 | 20.641 | 3.424 |
| Equity | 1.289 | 2.264 | 2.801 | 4.092 | 5.721 | 6.176 | 6.275 | 6.620 | 7.586 | 932 |
| Long-term debt | 0 | 381 | 177 | 459 | 456 | 180 | 0 | 0 | 0 | 138 |
| Short-term debt | 5.378 | 6.456 | 7.514 | 6.849 | 5.074 | 4.794 | 9.398 | 13.496 | 13.038 | 2.354 |
| Total debt | 5.378 | 6.837 | 7.692 | 7.308 | 5.530 | 4.974 | 9.398 | 13.496 | 13.038 | 2.492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 1990 | — | — |
LL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
PH Audit | Audit | 1990 | — | — |
BR Unofficial title | Unofficial title | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.L. HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
LARS LØNBORG HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Lønborg | Management | 0 companies |
| Lars Lønborg | Chief Executive Officer | 0 companies |
| Peder Holt | Audit | 0 companies |
| Bent Ramskov Laursen | Unofficial title | 0 companies |
| Mette Lønborg | Board of Directors | 0 companies |
| Anna Else Mortensen | Board of Directors | 0 companies |
| Bente Lønborg | Board of Directors | 0 companies |