| Revenue | DKK 4,1M | -26% |
| EBITDA | DKK 385K | -78% |
| Net profit | DKK 276K | -79% |
| Total assets | DKK 5,2M | -12% |
| Equity | DKK 2M | -46% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.158 | 2.135 | 2.857 | 3.276 | 2.722 | 3.624 | 3.333 | 3.405 | 3.856 | 3.855 | 3.746 | 5.493 | 4.074 |
| Staff expenses | -1.736 | -1.953 | -2.637 | -2.882 | -2.619 | -2.957 | -3.112 | -2.976 | -2.983 | -2.944 | -3.355 | -3.765 | -3.689 |
| EBITDA | 422 | 182 | 219 | 394 | 102 | 667 | 221 | 429 | 873 | 912 | 391 | 1.728 | 385 |
| Depreciation & amort. | -39 | -46 | -37 | -28 | -10 | -2 | -11 | -21 | -27 | -26 | -19 | -19 | -22 |
| EBIT | 383 | 136 | 182 | 366 | 92 | 666 | 210 | 408 | 846 | 886 | 371 | 1.709 | 363 |
| Net financials | 2 | -6 | -6 | -12 | -6 | -23 | -7 | -18 | -14 | -20 | -30 | -7 | 1 |
| Profit before tax | 385 | 129 | 177 | 354 | 86 | 643 | 203 | 390 | 832 | 866 | 341 | 1.702 | 364 |
| Tax | 102 | 37 | 48 | 89 | 24 | 150 | 49 | 91 | 189 | 224 | 52 | 385 | 87 |
| Net profit | 284 | 92 | 128 | 265 | 62 | 492 | 154 | 299 | 643 | 642 | 289 | 1.317 | 276 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.336 | 2.451 | 2.891 | 3.041 | 2.707 | 3.372 | 4.056 | 3.698 | 5.826 | 5.950 | 4.721 | 5.899 | 5.185 |
| Equity | 1.077 | 1.019 | 1.072 | 1.237 | 1.099 | 1.591 | 1.640 | 1.831 | 2.364 | 3.005 | 2.390 | 3.707 | 1.983 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.247 | 1.411 | 1.807 | 1.788 | 1.608 | 1.781 | 2.413 | 1.865 | 3.459 | 2.915 | 2.331 | 2.192 | 3.201 |
| Total debt | 1.247 | 1.411 | 1.807 | 1.788 | 1.608 | 1.781 | 2.413 | 1.865 | 3.459 | 2.915 | 2.331 | 2.192 | 3.201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Management | Management | 2005 | — | — |
| Audit | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LASSE WITTHØFFT HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Witthøfft | Management | 0 companies |
| Flemming Robert Gustav Adolph | Audit | 0 companies |
| Karsten Frese | Board of Directors | 0 companies |
| Ulrik Ibfelt | Chairman | 0 companies |
| Lone Frese | Board of Directors | 0 companies |
| Max Wilkens Hansen | Board of Directors | 0 companies |