| Revenue | DKK -35K | -3% |
| EBITDA | DKK -35K | +3% |
| Net profit | DKK 519K | +117% |
| Total assets | DKK 85,1M | -9% |
| Equity | DKK 83,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -446 | -58 | -42 | -49 | -62 | -61 | -65 | -66 | -61 | 0 | 0 | -36 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -446 | -58 | -42 | -49 | -62 | -61 | -65 | -66 | -61 | -56 | -66 | -36 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -446 | -58 | -42 | -49 | -62 | -121 | -65 | -66 | -61 | -56 | -66 | -36 | -35 |
| Net financials | 9.517 | 2.233 | 2.708 | 317 | 2.346 | 5.858 | 5.475 | 7.171 | 15.262 | 16.630 | 15.374 | -2.667 | 676 |
| Profit before tax | 9.071 | 2.175 | 2.666 | 268 | 2.283 | 5.737 | 5.410 | 7.105 | 15.201 | 16.574 | 15.308 | -2.703 | 641 |
| Tax | 1.694 | 290 | 323 | 393 | 374 | 128 | 832 | -205 | -105 | 685 | -356 | 296 | 122 |
| Net profit | 7.377 | 1.885 | 2.343 | -125 | 1.910 | 5.609 | 4.578 | 7.310 | 15.306 | 15.889 | 15.664 | -2.999 | 519 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80.626 | 82.799 | 75.789 | 71.930 | 75.293 | 76.965 | 76.736 | 76.894 | 86.237 | 98.158 | 107.529 | 93.911 | 85.072 |
| Equity | 63.611 | 61.672 | 63.600 | 61.014 | 60.374 | 63.522 | 62.987 | 65.982 | 76.433 | 89.928 | 105.544 | 85.000 | 83.310 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.015 | 21.127 | 12.189 | 10.916 | 14.919 | 13.443 | 13.749 | 10.913 | 9.804 | 8.230 | 1.985 | 8.911 | 1.762 |
| Total debt | 17.015 | 21.127 | 12.189 | 10.916 | 14.919 | 13.443 | 13.749 | 10.913 | 9.804 | 8.230 | 1.985 | 8.911 | 1.762 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|