| Revenue | DKK 286K | +39% |
| EBITDA | DKK 196K | +85% |
| Net profit | DKK 129K | +205% |
| Total assets | DKK 4,5M | -2% |
| Equity | DKK 2,4M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -226 | -238 | — | — | — | 305 | 385 | 214 | 267 | 302 | 155 | 198 | 206 | 286 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -45 | -100 | -90 |
| EBITDA | -157 | -170 | 0 | 0 | 0 | 305 | 385 | 214 | 267 | 302 | 155 | 153 | 106 | 196 |
| Depreciation & amort. | -34 | -34 | -0 | -0 | -0 | -44 | -44 | -44 | -44 | -44 | -44 | -44 | -44 | -43 |
| EBIT | -191 | -204 | 0 | 0 | 0 | 261 | 341 | 170 | 223 | 259 | 111 | 109 | 62 | 153 |
| Net financials | -189 | -129 | 0 | 0 | 0 | -21 | -10 | -6 | -2 | -16 | -13 | -6 | 5 | -4 |
| Profit before tax | -86 | -144 | 0 | 0 | 0 | 240 | 331 | 164 | 221 | 243 | 98 | 104 | 67 | 149 |
| Tax | -35 | -44 | -0 | -0 | -0 | 62 | 82 | 45 | 58 | 57 | 32 | 33 | 25 | 20 |
| Net profit | -51 | -99 | 0 | 0 | 0 | 178 | 249 | 119 | 164 | 186 | 67 | 71 | 42 | 129 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.016 | 5.624 | 0 | 0 | 0 | 5.109 | 5.064 | 4.976 | 4.879 | 4.963 | 4.865 | 4.659 | 4.643 | 4.535 |
| Equity | 1.604 | 1.404 | 0 | 0 | 0 | 1.498 | 1.747 | 1.866 | 2.030 | 2.215 | 2.282 | 2.253 | 2.296 | 2.425 |
| Long-term debt | -3.795 | -3.712 | 0 | 0 | 0 | 2.913 | 2.700 | 2.487 | 2.273 | 2.305 | 2.222 | 2.146 | 2.065 | 1.931 |
| Short-term debt | -616 | -508 | 0 | 0 | 0 | 698 | 616 | 623 | 577 | 442 | 361 | 260 | 282 | 179 |
| Total debt | -4.412 | -4.221 | 0 | 0 | 0 | 3.610 | 3.316 | 3.110 | 2.850 | 2.748 | 2.583 | 2.406 | 2.347 | 2.110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Founder | Founder | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kærsgaard | Founder | 0 companies |