| Revenue | DKK 516K | -21% |
| EBITDA | DKK -169K | -226% |
| Net profit | DKK -141K | -242% |
| Total assets | DKK 2M | -10% |
| Equity | DKK 1,9M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -397 | -22 | -13 | -11 | -17 | -33 | -69 | -69 | -60 | 144 | 422 | 657 | 516 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -461 | -28 | -523 | -663 |
| EBITDA | -397 | -22 | -13 | -86 | -17 | -36 | -69 | -69 | -60 | -317 | 395 | 134 | -169 |
| Depreciation & amort. | 9 | 7 | -0 | -0 | -0 | -0 | -6 | -8 | -8 | -1 | -0 | -0 | -0 |
| EBIT | -406 | -29 | -13 | -86 | -17 | -36 | -75 | -77 | -68 | -318 | 395 | 134 | -169 |
| Net financials | -634 | 1.030 | 14 | -366 | 368 | 1.674 | 11 | -7 | 9 | 6 | -65 | -35 | 28 |
| Profit before tax | -1.039 | 1.000 | 1 | -452 | 351 | 1.637 | -64 | -83 | -59 | -312 | 329 | 99 | -141 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.039 | 1.000 | 1 | -452 | 351 | 1.637 | -64 | -83 | -59 | -312 | 329 | 99 | -141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 619 | 1.571 | 1.572 | 1.072 | 1.387 | 2.954 | 2.790 | 2.653 | 2.540 | 2.154 | 2.296 | 2.245 | 2.026 |
| Equity | 602 | 1.554 | 1.507 | 1.006 | 1.308 | 2.894 | 2.779 | 2.642 | 2.529 | 1.916 | 2.189 | 2.138 | 1.940 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 17 | 65 | 65 | 80 | 59 | 11 | 11 | 11 | 237 | 106 | 106 | 86 |
| Total debt | 17 | 17 | 65 | 65 | 80 | 59 | 11 | 11 | 11 | 237 | 106 | 106 | 86 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Founder | Founder | 1990 | — | — |
RJ Management | Management | 1990 | — | — |
| Audit | 2005 | — | — | |
OJ Founder | Founder | 1990 | — | — |
P | Audit | 1993 | — | — |
KS Founder | Founder | 1990 | — | — |
ML Founder | Founder | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Leif Tingbjerg Pedersen | Founder | 0 companies |
| Rita Juhl Finnemann Viuff | Management | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Ole Jensen | Founder | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Kristen Schmidt Trærup | Founder | 0 companies |
| Martin Lauritzen | Founder | 0 companies |