| Revenue | DKK 9,2M | -9% |
| EBITDA | DKK 3,3M | -25% |
| Net profit | DKK 2,6M | -25% |
| Total assets | DKK 5,8M | -15% |
| Equity | DKK 3,6M | -19% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 12.969 | 12.601 | 11.619 | 11.183 | 12.013 | 12.060 | 10.119 | 9.186 |
| Staff expenses | -2.724 | -2.855 | -3.047 | -2.567 | -3.039 | -2.433 | -2.158 | -2.373 |
| EBITDA | 4.369 | 4.714 | 4.525 | 5.309 | 6.140 | 5.675 | 4.376 | 3.296 |
| Depreciation & amort. | -45 | -13 | -11 | -11 | -9 | -0 | -0 | -0 |
| EBIT | 4.324 | 4.702 | 4.514 | 5.298 | 6.131 | 5.675 | 4.376 | 3.296 |
| Net financials | 18 | 16 | 33 | 35 | 12 | 18 | 20 | 20 |
| Profit before tax | 4.342 | 4.717 | 4.547 | 5.333 | 6.142 | 5.693 | 4.397 | 3.316 |
| Tax | 1.100 | 1.195 | 1.133 | 1.267 | 1.364 | 1.265 | 983 | 742 |
| Net profit | 3.242 | 3.523 | 3.414 | 4.066 | 4.778 | 4.428 | 3.414 | 2.574 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.617 | 7.168 | 7.032 | 7.585 | 8.898 | 7.983 | 6.811 | 5.756 |
| Equity | 4.242 | 4.523 | 4.414 | 5.066 | 5.778 | 5.428 | 4.414 | 3.574 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 |
| Short-term debt | 2.375 | 2.646 | 2.618 | 2.520 | 3.120 | 2.555 | 2.396 | 2.158 |
| Total debt | 2.375 | 2.646 | 2.618 | 2.520 | 3.120 | 2.555 | 2.396 | 2.183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1990 | — | — | |
VC Management | Management | 1990 | — | — |
PG Management | Management | 2016 | — | — |
JC Management | Management | 1990 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
MN Management | Management | 2011 | — | — |
MW Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jyllands-Postens Lokalaviser A/S | Company | 100.0% | 100.0% | 2019 |
SJÆLLANDSKE MEDIER A/S | Company | 100.0% | 100.0% | 2020 |
| Individual | 25.0% | 25.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Peter Garhøj | Management | 0 companies |
| Jens Charoensuk Linnemann | Management | 0 companies |
| John Helt | Chief Executive Officer | 0 companies |
| Martin Niels Foss | Management | 0 companies |
| Morten Werge Kallmayer | Chief Executive Officer | 0 companies |
| Asbjørn Christoffersen | Board of Directors | 0 companies |
| Tommy Voigt Hansen | Chairman | 0 companies |
| Søren Riis Jensen | Board of Directors | 0 companies |
| Charlotte Biil | Board of Directors | 0 companies |
| John Røgilds Larsen | Board of Directors | 0 companies |
| Jens Nicolaisen | Board of Directors | 0 companies |
| Jan Halling | Chairman | 0 companies |
| Lone Søndergaard | Board of Directors | 0 companies |