| Revenue | DKK -4K | -95% |
| EBITDA | DKK -4K | +96% |
| Net profit | DKK 11K | +112% |
| Total assets | DKK 193K | -15% |
| Equity | DKK 146K | +180% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 1.533 | 1.574 | 388 | -83 | -4 |
| Staff expenses | -1.754 | -2.051 | -820 | -10 | -0 |
| EBITDA | -206 | -477 | -432 | -93 | -4 |
| Depreciation & amort. | 8 | -0 | -0 | -0 | -0 |
| EBIT | -213 | -477 | -432 | -93 | -4 |
| Net financials | -66 | -91 | -48 | -20 | -8 |
| Profit before tax | -279 | -568 | -480 | -107 | -12 |
| Tax | 286 | 219 | -8 | -16 | -22 |
| Net profit | -565 | -787 | -472 | -91 | 11 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 1.588 | 1.549 | 265 | 226 | 193 |
| Equity | -356 | -256 | -93 | -184 | 146 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.944 | 1.805 | 358 | 410 | 46 |
| Total debt | 1.944 | 1.805 | 358 | 410 | 46 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Audit | 1990 – 1991 | |
| Audit | 1990 – 1993 | |
MA Unofficial title | Unofficial title | 2018 – 2018 |
VC Management | Management | 1990 – 1991 |
MW Management | Management | 1990 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2011 – 2012 | |
| Board of Directors | 1990 – 1991 | |
| Board of Directors | 1990 – 1991 | |
| Board of Directors | 1990 – 2012 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 1990 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| REVISIONSFIRMAET NEJSTGAARD & VETLOV A/S | Audit | 0 companies |
| Mai Askjær Wandrup | Unofficial title | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Mogens West Hansen | Management | 0 companies |
| Thomas West Hansen | Chairman | 0 companies |
| Asbjørn Christoffersen | Board of Directors | 0 companies |
| Charlotte Biil | Board of Directors | 0 companies |
| Ulla Hansen | Board of Directors | 0 companies |
| Stine West Bjerg | Board of Directors | 0 companies |
| Bjarne Berg Christiansen | Board of Directors | 0 companies |