| Revenue | DKK 3,4M | -1% |
| EBITDA | DKK 582K | -45% |
| Net profit | DKK 387K | -20% |
| Total assets | DKK 6,5M | -16% |
| Equity | DKK 5,1M | +5% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 957 | 166 | 159 | 467 | 391 | 355 | 417 | 685 | 1.363 | 4.050 | 3.459 | 3.716 | 3.451 | 3.414 |
| Staff expenses | -291 | -191 | -154 | -285 | -375 | -348 | -371 | -478 | -857 | -1.440 | -1.500 | -2.159 | -2.393 | -2.760 |
| EBITDA | 29 | -25 | 5 | 181 | 16 | 7 | 46 | 206 | 506 | 2.610 | 1.959 | 1.557 | 1.057 | 582 |
| Depreciation & amort. | -55 | -56 | -52 | -56 | -43 | -29 | -25 | -41 | -92 | -141 | -175 | -180 | -237 | -83 |
| EBIT | -25 | -82 | -47 | 126 | -27 | -22 | 21 | 166 | 413 | 2.470 | 1.784 | 1.377 | 820 | 499 |
| Net financials | -7 | -17 | -18 | -12 | -3 | -3 | -1 | -0 | -1 | -17 | -36 | -60 | -117 | -20 |
| Profit before tax | -32 | -99 | -65 | 114 | -29 | -25 | 19 | 166 | 413 | 2.453 | 1.748 | 1.317 | 703 | 479 |
| Tax | -5 | -24 | -15 | 28 | -6 | -6 | 4 | 37 | 93 | 552 | 381 | 304 | 217 | 92 |
| Net profit | -27 | -75 | -50 | 85 | -24 | -20 | 15 | 129 | 319 | 1.901 | 1.366 | 1.013 | 485 | 387 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 292 | 255 | 229 | 251 | 210 | 282 | 287 | 493 | 1.567 | 4.475 | 5.185 | 7.698 | 7.729 | 6.470 |
| Equity | 153 | 78 | 28 | 113 | 90 | 70 | 85 | 214 | 533 | 2.320 | 3.573 | 4.468 | 4.831 | 5.083 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.692 | 1.114 | 0 |
| Short-term debt | 140 | 177 | 201 | 137 | 120 | 213 | 203 | 279 | 1.028 | 2.146 | 1.612 | 1.537 | 1.784 | 1.387 |
| Total debt | 140 | 177 | 201 | 137 | 120 | 213 | 203 | 279 | 1.028 | 2.146 | 1.612 | 3.230 | 2.898 | 1.387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1990 | — | — |
HD Management | Management | 1990 | — | — |
BH Management | Management | 1998 | — | — |
FS Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BHD Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Helle Dam | Management | 0 companies |
| Bo Houborg Dam | Management | 0 companies |
| Flemming Schmidt Larsen | Management | 0 companies |