| Revenue | DKK 717K | +5% |
| EBITDA | DKK 718K | +16% |
| Net profit | DKK 504K | +130% |
| Total assets | DKK 15,1M | -1% |
| Equity | DKK 10,1M | +0% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 733 | 3.052 | 715 | 679 | 717 |
| Staff expenses | -439 | -110 | -236 | -59 | -1 |
| EBITDA | 224 | 2.942 | 479 | 621 | 718 |
| Depreciation & amort. | -57 | -61 | -61 | -61 | -55 |
| EBIT | 167 | 2.881 | 418 | 559 | 663 |
| Net financials | 75 | -84 | -493 | -70 | -62 |
| Profit before tax | 242 | 2.797 | -75 | 489 | 601 |
| Tax | 82 | 555 | 36 | 269 | 97 |
| Net profit | 159 | 2.242 | -111 | 220 | 504 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.180 | 19.050 | 16.694 | 15.305 | 15.142 |
| Equity | 8.327 | 10.512 | 10.341 | 10.111 | 10.115 |
| Long-term debt | 10.163 | 6.541 | 5.467 | 4.612 | 4.502 |
| Short-term debt | 690 | 1.998 | 886 | 582 | 525 |
| Total debt | 10.853 | 8.538 | 6.353 | 5.194 | 5.027 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NV Management | Management | 1990 |
| Former (1) | ||
PB Management | Management | 1990 – 1991 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Niels Vinther | Management | 0 companies |