| Revenue | DKK -223K | -17% |
| EBITDA | DKK -740K | +1% |
| Net profit | DKK 84K | +107% |
| Total assets | DKK 22,6M | +1% |
| Equity | DKK 21,6M | -1% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 645 | 71 | -350 | -268 | -223 |
| Staff expenses | -525 | -299 | -535 | -480 | -517 |
| EBITDA | -334 | -228 | -885 | -749 | -740 |
| Depreciation & amort. | -12 | -0 | -0 | -0 | -4 |
| EBIT | -346 | -228 | -885 | -749 | -744 |
| Net financials | 2.261 | 10.702 | 2.555 | -397 | 164 |
| Profit before tax | 1.916 | 10.474 | 1.670 | -1.145 | -580 |
| Tax | 163 | 44 | 136 | 5 | -665 |
| Net profit | 1.752 | 10.430 | 1.534 | -1.149 | 84 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.679 | 23.127 | 24.549 | 22.351 | 22.561 |
| Equity | 19.070 | 22.618 | 24.039 | 21.727 | 21.572 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 346 | 228 | 283 | 414 | 809 |
| Total debt | 346 | 228 | 283 | 414 | 809 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PB Management | Management | 1990 – 1991 |
PO Audit | Audit | 1997 – 1999 |
KS Management | Management | 1990 – 1992 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Palle Oskar Paetau | Audit | 0 companies |
| Karsten Svendsen | Management | 0 companies |