| Revenue | DKK 2,3M | +41% |
| EBITDA | DKK 2,3M | +41% |
| Net profit | DKK 1,8M | +38% |
| Total assets | DKK 3,1M | -4% |
| Equity | DKK 2,4M | +27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 228 | 696 | 2.618 | 543 | -22 | 396 | 756 | 983 | 991 | 1.406 | 1.449 | 1.623 | 2.288 |
| Staff expenses | -142 | -53 | -243 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -116 | 84 | 178 | 9 | -22 | 396 | 756 | 983 | 991 | 1.406 | 1.449 | 1.623 | 2.288 |
| Depreciation & amort. | -70 | -69 | -52 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -186 | 15 | 126 | 9 | -22 | 396 | 756 | 983 | 991 | 1.406 | 1.449 | 1.623 | 2.288 |
| Net financials | 1 | -4 | 98 | 111 | -0 | 2 | 2 | 5 | -3 | -2 | -1 | 58 | 38 |
| Profit before tax | -185 | 11 | 224 | 120 | -22 | 398 | 758 | 987 | 988 | 1.404 | 1.449 | 1.681 | 2.326 |
| Tax | -0 | -0 | -0 | -0 | -0 | 75 | 167 | 218 | 218 | 309 | 321 | 370 | 517 |
| Net profit | -185 | 11 | 224 | 120 | -22 | 323 | 591 | 770 | 770 | 1.094 | 1.128 | 1.311 | 1.810 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 663 | 647 | 1.365 | 706 | 453 | 613 | 1.523 | 2.502 | 2.716 | 1.803 | 1.702 | 3.256 | 3.133 |
| Equity | 582 | 503 | 636 | 666 | 444 | 523 | 814 | 1.084 | 1.153 | 1.547 | 1.675 | 1.887 | 2.396 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 | 144 | 729 | 39 | 9 | 90 | 710 | 1.419 | 1.563 | 255 | 27 | 1.369 | 737 |
| Total debt | 81 | 144 | 729 | 39 | 9 | 90 | 710 | 1.419 | 1.563 | 255 | 27 | 1.369 | 737 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1990 | — | — |
SI Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. ILDSVAD HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
S. ILDSVAD HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Sophus Ildsvad Nedergaard | Chief Executive Officer | 0 companies |