| Revenue | DKK 34K | -90% |
| EBITDA | DKK -72K | -299% |
| Net profit | DKK -131K | -1070% |
| Total assets | DKK 48K | +1% |
| Equity | DKK -305K | -75% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 225 | 198 | 514 | 333 | 34 |
| Staff expenses | -118 | -22 | -313 | -297 | -105 |
| EBITDA | 107 | 176 | 202 | 36 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 107 | 176 | 202 | 36 | -72 |
| Net financials | -60 | -49 | -46 | -23 | -59 |
| Profit before tax | 47 | 127 | 156 | 13 | -131 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 47 | 127 | 156 | 13 | -131 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 143 | 82 | 351 | 48 | 48 |
| Equity | -471 | -344 | -188 | -175 | -305 |
| Long-term debt | 498 | 372 | 392 | 57 | 323 |
| Short-term debt | 116 | 54 | 148 | 166 | 31 |
| Total debt | 614 | 426 | 539 | 222 | 353 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AH Management | Management | 1998 |
| Former (2) | ||
OG Audit | Audit | 1990 – 2009 |
FM Audit | Audit | 1998 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Former (3) | ||
| Chairman | 2010 – 2017 | |
| Board of Directors | 1998 – 2010 | |
| Board of Directors | 1998 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Høgsbro Madsen | Management | 0 companies |
| Ove Gert Ward Olsen | Audit | 0 companies |
| Flemming Møller | Audit | 0 companies |
| Christian Schwarz-Hansen | Chairman | 0 companies |
| Karsten Kielland | Board of Directors | 0 companies |
| Erik Maegaard | Board of Directors | 0 companies |
| Christian Madsen | Chairman | 0 companies |
| Finn Pedersen | Board of Directors | 0 companies |