| Revenue | DKK -103K | -103% |
| EBITDA | DKK -107K | -110% |
| Net profit | DKK -57K | -107% |
| Total assets | DKK 737K | -80% |
| Equity | DKK 728K | -74% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 759 | 2.542 | 4.292 | 3.150 | 2.932 | 3.567 | 3.645 | 3.299 | -103 |
| Staff expenses | -1.059 | -1.883 | -2.880 | -2.493 | -2.576 | -2.906 | -3.058 | -2.863 | -4 |
| EBITDA | -300 | 659 | 1.412 | 657 | 277 | 661 | 587 | 1.049 | -107 |
| Depreciation & amort. | -41 | -45 | -56 | -61 | -93 | -80 | -93 | 306 | -0 |
| EBIT | -341 | 614 | 1.356 | 597 | 184 | 581 | 494 | 742 | -107 |
| Net financials | -7 | -23 | -64 | -46 | -33 | -17 | -6 | -13 | 38 |
| Profit before tax | -349 | 591 | 1.293 | 550 | 151 | 564 | 488 | 730 | -69 |
| Tax | 17 | 21 | 325 | 139 | 43 | 135 | 117 | -47 | -12 |
| Net profit | -366 | 570 | 968 | 412 | 108 | 429 | 371 | 776 | -57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.674 | 3.829 | 3.806 | 4.179 | 3.669 | 3.713 | 3.094 | 3.697 | 737 |
| Equity | 360 | 930 | 1.898 | 2.309 | 2.417 | 2.743 | 2.008 | 2.785 | 728 |
| Long-term debt | 0 | 2.108 | 958 | 958 | 739 | 0 | 0 | 0 | 0 |
| Short-term debt | 983 | 484 | 630 | 568 | 527 | 603 | 716 | 912 | 10 |
| Total debt | 983 | 2.592 | 1.587 | 1.526 | 1.266 | 603 | 716 | 912 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LI Management | Management | 1990 | — | — |
HL Management | Management | 1990 | — | — |
TD Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
CN Management | Management | 2020 | — | — |
OK Audit | Audit | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 1990 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TDW HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 10.0% | 10.0% | 2013 | |
COBI REHAB A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Inga Stæhr Hansen | Management | 0 companies |
| Hanne Lis Nerich | Management | 0 companies |
| Tine Devantier Lundgren | Chief Executive Officer | 0 companies |
| Claus Nicolaisen Nymark | Management | 0 companies |
| Orla Korsholm | Audit | 0 companies |
| Kenneth Vendelbo Schnoor | Board of Directors | 0 companies |
| Pascal Christian Nerich | Board of Directors | 0 companies |
| Henny Gertsen | Chairman | 0 companies |
| Vivi Elsa Gertsen | Board of Directors | 0 companies |
| Kåre Bo Stolt | Board of Directors | 0 companies |
| Mogens Rasmussen | Board of Directors | 0 companies |
| Chalotte Nerich | Board of Directors | 0 companies |
| Kai Deichmann | Chairman | 0 companies |
| Henrik Møllegaard Bjerre | Chairman | 0 companies |
| Eva Lundgren | Board of Directors | 0 companies |
| Lillian Barraud | Chairman | 0 companies |
| Thomas Lundgren | Chairman | 0 companies |