| Revenue | DKK -850K | -48% |
| EBITDA | DKK -1,3M | +18% |
| Net profit | DKK -2,7M | +4% |
| Total assets | DKK 48,3M | +15% |
| Equity | DKK -876K | -149% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1.141 | 16 | -622 | -1.623 | -850 |
| Staff expenses | -71 | -85 | -4 | -0 | -370 |
| EBITDA | -1.020 | 297 | -681 | -1.623 | -1.332 |
| Depreciation & amort. | -2 | -2 | -1 | -0 | -39 |
| EBIT | -1.022 | 295 | -682 | -1.623 | -1.371 |
| Net financials | -1.183 | -1.310 | -1.542 | -1.917 | -2.038 |
| Profit before tax | -2.205 | -1.015 | -2.224 | -3.540 | -3.410 |
| Tax | -485 | -366 | -489 | -779 | -750 |
| Net profit | -1.720 | -649 | -1.734 | -2.761 | -2.660 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 34.545 | 36.117 | 35.977 | 42.017 | 48.297 |
| Equity | 6.928 | 6.279 | 4.545 | 1.784 | -876 |
| Long-term debt | 7.382 | 6.156 | 4.895 | 3.672 | 2.416 |
| Short-term debt | 18.475 | 21.968 | 24.818 | 34.793 | 45.739 |
| Total debt | 25.857 | 28.124 | 29.713 | 38.465 | 48.155 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FH Founder | Founder | 1990 |
PV Management | Management | 2007 |
| Former (2) | ||
SA Audit | Audit | 2000 – 2009 |
AD Chief Executive Officer | Chief Executive Officer | 2000 – 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Frands Henning Nielsen | Founder | 0 companies |
| Svend Aage Jensen | Audit | 0 companies |
| Poul Vagn Jensen | Management | 0 companies |
| Ann Dalby Hansen | Chief Executive Officer | 0 companies |