| Revenue | DKK 593K | -10% |
| EBITDA | DKK -746K | +26% |
| Net profit | DKK -9,6M | +57% |
| Total assets | DKK 38,9M | -38% |
| Equity | DKK 20,3M | -23% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 349 | 156 | 604 | 656 | 593 |
| Staff expenses | -0 | -0 | -121 | -345 | -354 |
| EBITDA | 1.044 | -143 | 195 | -1.003 | -746 |
| Depreciation & amort. | -1 | -0 | -0 | -0 | -0 |
| EBIT | 1.043 | -143 | 195 | -1.003 | -746 |
| Net financials | -7.432 | 5.028 | -755 | -21.553 | -8.955 |
| Profit before tax | -6.389 | 4.885 | -560 | -22.556 | -9.701 |
| Tax | 105 | 10 | -83 | -85 | -144 |
| Net profit | -6.494 | 4.875 | -477 | -22.471 | -9.557 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 71.332 | 72.343 | 71.452 | 62.994 | 38.906 |
| Equity | 38.728 | 48.419 | 49.020 | 26.549 | 20.343 |
| Long-term debt | 10.150 | 2.957 | 1.145 | 9.289 | 4.976 |
| Short-term debt | 22.310 | 20.823 | 21.143 | 27.012 | 13.587 |
| Total debt | 32.460 | 23.781 | 22.288 | 36.301 | 18.563 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MI Founder | Founder | 1990 |
CT Management | Management | 2025 |
AL Founder | Founder | 1990 |
| Former (1) | ||
| Audit | 1990 – 2002 | |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (7) | ||
| Board of Directors | 1990 – 2002 | |
| Chairman | 1998 – 2018 | |
| Board of Directors | 2002 – 2008 | |
| Board of Directors | 1990 – 1993 | |
| Board of Directors | 2008 – 2025 | |
| Board of Directors | 1990 – 1996 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Marne Investments Ltd | Founder | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Carsten Thamdrup Lund | Management | 0 companies |
| Annette Lund | Founder | 0 companies |
| Kenneth Engstrom | Board of Directors | 0 companies |
| Ulrikke Ekelund | Board of Directors | 0 companies |
| Michael Ziegler | Chairman | 0 companies |
| Dan Tindall | Board of Directors | 0 companies |
| Johannes Grove Nielsen | Chairman | 0 companies |
| Louis Alexander Pietro | Board of Directors | 0 companies |
| Christian Thamdrup Lund | Board of Directors | 0 companies |
| Ebbe Bartholin Holm | Board of Directors | 0 companies |
| Lars Gorm Østerbye Pedersen | Board of Directors | 0 companies |
| Steen Raagaard Andersen | Chairman | 0 companies |
| Thomas Martinussen | Board of Directors | 0 companies |