| Revenue | DKK -95K | +186% |
| EBITDA | DKK -95K | +25% |
| Net profit | DKK -166K | +31% |
| Total assets | DKK 1,5M | +2% |
| Equity | DKK 138K | -55% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 111 | 2 | 28 | -33 | -95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 111 | 2 | 28 | -127 | -95 |
| Depreciation & amort. | -0 | -4 | -0 | -20 | -12 |
| EBIT | 110 | -1 | 28 | -147 | -107 |
| Net financials | 0 | 0 | -9 | -4 | -57 |
| Profit before tax | 110 | -1 | 20 | -151 | -165 |
| Tax | -0 | -0 | -0 | 90 | 1 |
| Net profit | 110 | -1 | 20 | -242 | -166 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.738 | 1.836 | 1.898 | 1.480 | 1.514 |
| Equity | 528 | 526 | 546 | 304 | 138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.210 | 1.310 | 1.352 | 1.086 | 1.284 |
| Total debt | 1.210 | 1.310 | 1.352 | 1.086 | 1.284 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DR Founder | Founder | 1990 |
| Former (2) | ||
AM | Audit | 1990 – 1996 |
HC Audit | Audit | 1996 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2004 | |
| Board of Directors | 1996 | |
| Former (4) | ||
| Board of Directors | 1990 – 1996 | |
| Board of Directors | 2004 – 2009 | |
| Chairman | 1990 – 1996 | |
| Board of Directors | 1996 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Hans Christian Grube | Audit | 0 companies |
| Dan Rybak | Founder | 0 companies |
| Carina Haddoque | Board of Directors | 0 companies |
| Annalise Stege | Board of Directors | 0 companies |
| Michael Øhlers Christiansen | Board of Directors | 0 companies |
| Torben Jan Riddell | Board of Directors | 0 companies |
| Lise-Lotte Lyng Andersen | Chairman | 0 companies |
| Thomas Rybak | Board of Directors | 0 companies |