| Revenue | DKK -20K | +2% |
| EBITDA | DKK -20K | -2% |
| Net profit | DKK 2,3M | +4327% |
| Total assets | DKK 3,3M | +123% |
| Equity | DKK 2,9M | +331% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -10 | -10 | -9 | -5 | -5 | -4 | -3 | 249 | 879 | 494 | 8 | -19 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -226 | -862 | -368 | -0 | -0 | -0 |
| EBITDA | -5 | -10 | -10 | -9 | -5 | -5 | -4 | -1.209 | 23 | 17 | 126 | 8 | -19 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -10 | -10 | -9 | -5 | -5 | -4 | -1.209 | 23 | 17 | 126 | 8 | -19 | -20 |
| Net financials | 113 | 1 | 353 | 94 | -352 | -62 | 7 | 819 | 1 | -5 | -53 | 176 | 71 | 2.322 |
| Profit before tax | 108 | -9 | 343 | 85 | -357 | -67 | 3 | -391 | 23 | 12 | 73 | 185 | 52 | 2.302 |
| Tax | -0 | -0 | -0 | -56 | -69 | -9 | -9 | -0 | 3 | 6 | 27 | -8 | -0 | -0 |
| Net profit | 108 | -9 | 343 | 142 | -288 | -58 | 12 | -391 | 20 | 6 | 46 | 193 | 52 | 2.302 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.110 | 1.537 | 2.315 | 3.611 | 3.091 | 2.926 | 2.360 | 916 | 1.015 | 1.025 | 892 | 1.194 | 1.470 | 3.274 |
| Equity | 920 | 814 | 1.158 | 1.299 | 1.011 | 852 | 864 | 786 | 806 | 702 | 634 | 713 | 665 | 2.867 |
| Long-term debt | 0 | 0 | 0 | 0 | 225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.190 | 723 | 1.158 | 2.312 | 1.855 | 2.074 | 1.496 | 130 | 209 | 324 | 257 | 481 | 805 | 407 |
| Total debt | 1.190 | 723 | 1.158 | 2.312 | 2.080 | 2.074 | 1.496 | 130 | 209 | 324 | 257 | 481 | 805 | 407 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1990 | — | — |
DR Founder | Founder | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Founder | 0 companies |
| Annalise Stege | Board of Directors | 0 companies |
| Lise-Lotte Lyng Andersen | Chairman | 0 companies |
| Thomas Rybak | Board of Directors | 0 companies |