| Revenue | DKK 29,2M | +26% |
| EBITDA | DKK 29,1M | +25% |
| Net profit | DKK 45M | +29% |
| Total assets | DKK 1B | +1% |
| Equity | DKK 498,3M | +10% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 27.370 | 25.212 | 26.765 | 23.253 | 29.207 |
| Staff expenses | -8.693 | -16.436 | -565 | -0 | -81 |
| EBITDA | 18.677 | 8.776 | 26.200 | 23.253 | 29.126 |
| Depreciation & amort. | -2.339 | -2.219 | -2.352 | -2.279 | -2.352 |
| EBIT | 16.338 | 6.556 | 23.848 | 20.974 | 26.774 |
| Net financials | 40.797 | 33.233 | 17.267 | 15.707 | 21.145 |
| Profit before tax | 57.135 | 39.789 | 41.115 | 36.681 | 47.919 |
| Tax | 2.382 | 88 | 2.156 | 1.720 | 2.933 |
| Net profit | 54.753 | 39.701 | 38.959 | 34.961 | 44.985 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 917.094 | 944.004 | 971.303 | 1.006.584 | 1.020.997 |
| Equity | 335.065 | 385.452 | 418.357 | 451.333 | 498.345 |
| Long-term debt | 278.038 | 240.930 | 240.557 | 240.981 | 232.360 |
| Short-term debt | 295.776 | 308.700 | 302.840 | 304.114 | 279.478 |
| Total debt | 573.814 | 549.629 | 543.396 | 545.094 | 511.838 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CI Founder | Founder | 1990 |
KH Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2014 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Chairman | 2014 – 2023 | |
| Board of Directors | 1990 – 1991 | |
| Board of Directors | 1990 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Iversen | Founder | 0 companies |
| Kenneth Hvid Søndergaard | Management | 0 companies |
| Jon Dyhre Hansen | Chairman | 0 companies |
| Jørgen Smith | Chairman | 0 companies |
| Maria Louise Søndergaard Pedersen | Board of Directors | 0 companies |
| Mads Harrel Thyregod | Board of Directors | 0 companies |
| Stig Gøtzsche | Board of Directors | 0 companies |
| Sofie Marie Hvid Trebbien-Søndergaard | Board of Directors | 0 companies |