| Revenue | DKK 63K | -58% |
| EBITDA | DKK 18K | -69% |
| Net profit | DKK 14K | -69% |
| Total assets | DKK 180K | +6% |
| Equity | DKK 156K | +10% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 128 | 169 | 151 | 177 | 215 | 159 | 201 | 149 | 63 |
| Staff expenses | -0 | -0 | -30 | -23 | -20 | -22 | -24 | -28 | -9 |
| EBITDA | 63 | 105 | 60 | 115 | 128 | 103 | 135 | 60 | 18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 63 | 105 | 60 | 115 | 128 | 103 | 135 | 60 | 18 |
| Net financials | 4 | -0 | -0 | 0 | 0 | -2 | 0 | 0 | 0 |
| Profit before tax | 67 | 105 | 60 | 115 | 128 | 102 | 135 | 60 | 18 |
| Tax | 17 | 26 | 15 | 27 | 28 | 22 | 30 | 13 | 4 |
| Net profit | 50 | 78 | 45 | 88 | 100 | 79 | 105 | 47 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 137 | 167 | 137 | 156 | 179 | 222 | 311 | 170 | 180 |
| Equity | 71 | 80 | 75 | 93 | 142 | 172 | 277 | 142 | 156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 59 | 62 | 63 | 37 | 50 | 34 | 28 | 24 |
| Total debt | 66 | 88 | 62 | 63 | 37 | 50 | 34 | 28 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE | Audit | 1990 | — | — |
| Audit | 1990 | — | — | |
JA Audit | Audit | 1990 | — | — |
SH Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Eggert Nielsen | Audit | 0 companies |
| Søren Henrik Thestrup Poulsen | Audit | 0 companies |
| Jørgen Anker Nielsen | Audit | 0 companies |
| Steen Hummeluhr | Management | 0 companies |