| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 189K | -14% |
| Total assets | DKK 10,2M | +2% |
| Equity | DKK 10,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -81 | -10 | -163 | -14 | -19 | -13 | -12 | -12 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -81 | -10 | -163 | -14 | -19 | -13 | -12 | -12 | -9 | -7 | -2 | -0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -81 | -10 | -163 | -14 | -19 | -13 | -12 | -12 | -9 | -7 | -2 | -0 | 0 |
| Net financials | 33 | 1.461 | 831 | 975 | 99 | 1.124 | 1.092 | 83 | 249 | 82 | 205 | 93 | 282 | 243 |
| Profit before tax | 17 | 1.380 | 821 | 812 | 85 | 1.104 | 1.080 | 71 | 237 | 72 | 198 | 90 | 281 | 243 |
| Tax | 19 | -0 | 44 | 203 | 24 | 222 | 330 | -0 | -0 | -0 | 35 | -15 | 62 | 53 |
| Net profit | -2 | 1.380 | 777 | 609 | 61 | 882 | 750 | 71 | 237 | 72 | 163 | 105 | 219 | 189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.208 | 10.855 | 7.152 | 7.754 | 7.697 | 8.784 | 9.294 | 9.368 | 9.607 | 9.694 | 9.997 | 9.751 | 9.972 | 10.208 |
| Equity | 4.622 | 6.003 | 6.780 | 7.389 | 7.449 | 8.332 | 9.081 | 9.152 | 9.390 | 9.462 | 9.625 | 9.730 | 9.950 | 10.139 |
| Long-term debt | 0 | 0 | 9 | 0 | 0 | 243 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 0 |
| Short-term debt | 1.586 | 4.852 | 363 | 366 | 247 | 209 | 212 | 215 | 217 | 232 | 372 | 21 | 0 | 69 |
| Total debt | 1.586 | 4.852 | 372 | 366 | 247 | 452 | 212 | 215 | 217 | 232 | 372 | 21 | 22 | 69 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Audit | Audit | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 1989 | |
| Individual | 20.0% | 20.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Møller Holm | Audit | 0 companies |