| Revenue | DKK -43K | +200% |
| EBITDA | DKK -43K | -200% |
| Net profit | DKK -413K | -28% |
| Total assets | DKK 1,2M | -43% |
| Equity | DKK 657K | -39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | 20 | -29 | 22 | -44 | -0 | 2.590 | -14 | -14 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | 65 | -29 | 22 | -44 | -0 | 2.590 | -14 | -14 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | 65 | -29 | 21 | -44 | -0 | 2.590 | -14 | -14 | -43 |
| Net financials | 190 | 0 | 0 | -0 | -0 | -6 | -21 | 271 | -307 | -872 |
| Profit before tax | 155 | 65 | -29 | 21 | -45 | -6 | 2.568 | 257 | -321 | -915 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 578 | -3 | 1 | -502 |
| Net profit | 155 | 65 | -29 | 21 | -45 | -6 | 1.991 | 260 | -323 | -413 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 | 8 | 203 | 90 | 50 | 53 | 2.627 | 2.522 | 2.194 | 1.246 |
| Equity | -64 | 0 | -29 | -7 | -52 | -58 | 1.933 | 1.793 | 1.070 | 657 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79 | 0 | 0 |
| Short-term debt | 73 | 8 | 232 | 98 | 102 | 111 | 694 | 650 | 1.124 | 589 |
| Total debt | 73 | 8 | 232 | 98 | 102 | 111 | 694 | 728 | 1.124 | 589 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 1999 | — | — |
ET | Audit | 1990 | — | — |
| Audit | 1990 | — | — | |
| Audit | 1990 | — | — | |
PH Management | Management | 1998 | — | — |
| Audit | 1998 | — | — | |
EK Management | Management | 1990 | — | — |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1994 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Poul Gjersøe | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Statsaut. revisor Valentino Dalgaard | Audit | 0 companies |
| Peter Haaber | Management | 0 companies |
| Revisionsfirmaet Valentino Dalgaard | Audit | 0 companies |
| Ellen Kristoffersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Gitte Skjold Resling | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Anette Christine Krarup | Chairman | 0 companies |
| Preben Jessen | Board of Directors | 0 companies |
| Peter Gjersøe | Board of Directors | 0 companies |
| Hans-Frederik Dydensborg | Chairman | 0 companies |
| Jes Fogh Hansen | Board of Directors | 0 companies |
| Michael Egholm Jacobsen | Board of Directors | 0 companies |
| Kim Schlichter | Chairman | 0 companies |
| Lasse Christian Kromann Gjersøe | Board of Directors | 0 companies |
| Holger Brogaard Pedersen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Svend Hansen | Board of Directors | 0 companies |