| Revenue | DKK 25M | +60% |
| EBITDA | DKK 15,3M | +126% |
| Net profit | DKK 7,9M | +605% |
| Total assets | DKK 85,5M | +69% |
| Equity | DKK 11,9M | +199% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16.576 | 23.886 | 23.116 | 15.671 | 25.038 |
| Staff expenses | -10.116 | -11.836 | -13.053 | -8.894 | -9.370 |
| EBITDA | 6.460 | 12.049 | 9.690 | 6.774 | 15.298 |
| Depreciation & amort. | -3.982 | -5.411 | -7.067 | -3.987 | -3.914 |
| EBIT | 2.478 | 6.638 | 2.623 | 2.787 | 11.384 |
| Net financials | -627 | -790 | -1.608 | -1.143 | -1.224 |
| Profit before tax | 1.851 | 5.848 | 1.014 | 1.644 | 10.160 |
| Tax | 405 | 1.312 | 232 | 522 | 2.250 |
| Net profit | 1.446 | 4.536 | 782 | 1.123 | 7.911 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 49.842 | 65.469 | 72.003 | 50.677 | 85.476 |
| Equity | 14.636 | 19.171 | 19.953 | 3.979 | 11.890 |
| Long-term debt | 22.594 | 29.780 | 29.392 | 18.742 | 47.025 |
| Short-term debt | 10.323 | 14.265 | 20.558 | 26.689 | 24.100 |
| Total debt | 32.917 | 44.044 | 49.951 | 45.431 | 71.125 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PV Chief Executive Officer | Chief Executive Officer | 2012 |
| Former (5) | ||
LB | Audit | 1995 – 2001 |
ET | Audit | 1990 – 1991 |
HV Management | Management | 1990 – 2012 |
KO Audit | Audit | 1990 – 1995 |
PE Management | Management | 1990 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bent Engelsted Petersen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Hans Vilhelm Andersen | Management | 0 companies |
| Knud Oluf Mørkeberg | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Peter Vilhelm Andersen | Chief Executive Officer | 0 companies |
| Trine Sørensen | Chairman | 0 companies |
| Berit Fischer | Board of Directors | 0 companies |
| Lars Vilhelm Andersen | Board of Directors | 0 companies |
| Anders Bang Olsen | Board of Directors | 0 companies |
| Per Madsen | Board of Directors | 0 companies |
| Kim Vilhelm Andersen | Board of Directors | 0 companies |
| Claus Barslund | Board of Directors | 0 companies |
| Ib Paaskesen | Chairman | 0 companies |