| Revenue | DKK -395K | — |
| EBITDA | DKK -395K | +13% |
| Net profit | DKK 33,2M | +128% |
| Total assets | DKK 150,4M | +40% |
| Equity | DKK 115,2M | +32% |
| Employees | — | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -12 | -11 | -45 | -45 | -170 | -59 | -143 | -47 | -102 | -262 | 0 | 0 | 0 | -395 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | -12 | -11 | -45 | -45 | -170 | -59 | -143 | -47 | -106 | -262 | -185 | -96 | -454 | -395 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | -12 | -11 | -45 | -45 | -170 | -59 | -143 | -47 | -106 | -262 | -185 | -96 | -454 | -395 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.503 | 1.206 | -299 | 2.530 | 5.682 | 3.580 | 5.003 | 7.093 | 7.527 | 10.533 | 18.640 | 10.503 | 14.795 | 33.617 |
| Profit before tax | — | — | — | — | — | — | — | -2.515 | 1.196 | -344 | 2.485 | 5.512 | 3.521 | 4.860 | 7.045 | 7.421 | 10.271 | 18.456 | 10.407 | 14.341 | 33.222 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -20 | -39 | -36 | -69 | -46 | -65 | -20 | -7 | -158 | -112 | -153 | -206 | 41 |
| Net profit | — | — | — | — | — | — | — | -2.508 | 1.216 | -305 | 2.521 | 5.581 | 3.567 | 4.925 | 7.065 | 7.428 | 10.430 | 18.568 | 10.560 | 14.546 | 33.181 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.250 | 20.138 | 20.214 | 23.080 | 28.461 | 31.464 | 36.956 | 52.331 | 57.614 | 72.436 | 91.973 | 99.411 | 107.432 | 150.427 |
| Equity | — | — | — | — | — | — | — | 19.155 | 16.122 | 15.813 | 18.334 | 23.485 | 26.611 | 31.113 | 37.534 | 44.481 | 50.800 | 68.911 | 77.471 | 87.017 | 115.198 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.158 | 3.286 | 110 | 110 | 0 | 82 | 0 | 0 | 4.480 | 3.412 | 2.264 | 890 | 4.047 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95 | 858 | 968 | 4.591 | 4.853 | 4.852 | 5.844 | 14.797 | 13.134 | 17.155 | 19.650 | 19.677 | 19.524 | 31.182 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95 | 4.016 | 4.255 | 4.591 | 4.853 | 4.852 | 5.844 | 14.797 | 13.134 | 21.635 | 23.061 | 21.940 | 20.414 | 35.229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 2004 | — | — |
PV Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LVA Holding ApS | Company | 25.0% | 25.0% | 2020 |
BEFI Holding ApS | Company | 25.0% | 25.0% | 2020 |
Vilhelm Andersen Gruppen ApS | Company | 25.0% | 25.0% | 2020 |
Skovbakkegaard Holding ApS | Company | 25.0% | 25.0% | 2020 |
Andersen Gruppen Holding ApS | Company | 20.0% | 66.7% | 2004 |
| Individual | 20.0% | 5.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Vilhelm Andersen | Management | 0 companies |
| Peter Vilhelm Andersen | Management | 0 companies |
| Trine Sørensen | Chairman | 0 companies |
| Berit Fischer | Board of Directors | 0 companies |
| Lars Vilhelm Andersen | Board of Directors | 0 companies |
| Anders Bang Olsen | Board of Directors | 0 companies |
| Per Madsen | Board of Directors | 0 companies |
| Claus Barslund | Board of Directors | 0 companies |
| Ib Paaskesen | Chairman | 0 companies |