| Revenue | DKK 250K | +35% |
| EBITDA | DKK 94K | +43% |
| Net profit | DKK 3,8M | +177% |
| Total assets | DKK 115,3M | +3% |
| Equity | DKK 100M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 401 | 353 | 433 | 185 | 250 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 294 | 300 | 325 | 66 | 94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 294 | 300 | 325 | 66 | 94 |
| Net financials | 2.483 | 8.128 | 10.049 | -5.029 | 3.737 |
| Profit before tax | 2.802 | 8.428 | 10.374 | -4.963 | 3.832 |
| Tax | 63 | 53 | 61 | 9 | 5 |
| Net profit | 2.739 | 8.375 | 10.313 | -4.972 | 3.827 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 99.249 | 108.304 | 118.031 | 111.522 | 115.307 |
| Equity | 82.469 | 90.844 | 101.157 | 96.185 | 100.012 |
| Long-term debt | 3.599 | 3.430 | 3.079 | 2.844 | 2.736 |
| Short-term debt | 12.513 | 13.356 | 13.125 | 11.827 | 11.899 |
| Total debt | 16.112 | 16.786 | 16.204 | 14.672 | 14.635 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
LB Founder | Founder | 1990 |
JS Founder | Founder | 1990 |
BH Founder | Founder | 1990 |
SK Founder | Founder | 1990 |
PB Founder | Founder | 1990 |
| Former (2) | ||
SL | Audit | 1997 – 2003 |
HS Management | Management | 1990 – 1998 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Lykke Bruselius | Audit | 0 companies |
| Lars Bjarne Petersen | Founder | 0 companies |
| Jan Skouenborg | Founder | 0 companies |
| Bent Henrik From | Founder | 0 companies |
| Hans Steen Voss | Management | 0 companies |
| Steen Kjær Jørgensen | Founder | 0 companies |
| Per Boe Madsen | Founder | 0 companies |