| Revenue | DKK -62K | +122% |
| EBITDA | DKK -62K | -122% |
| Net profit | DKK -65K | -106% |
| Total assets | DKK 76K | -45% |
| Equity | DKK 48K | -57% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -2 | 14 | 26 | -85 | -26 | -76 | -28 | -62 |
| Staff expenses | -83 | -84 | -74 | -69 | -66 | -35 | -0 | -0 | -0 |
| EBITDA | -35 | 85 | -60 | -43 | -150 | -62 | -76 | -28 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | 85 | -60 | -43 | -150 | -62 | -76 | -28 | -62 |
| Net financials | 11 | -9 | 3 | 6 | -2 | -1 | -1 | -4 | -3 |
| Profit before tax | — | 76 | -57 | -37 | -152 | -63 | -77 | -31 | -65 |
| Tax | 13 | -3 | 3 | 1 | 1 | 1 | 2 | -0 | -0 |
| Net profit | -37 | 79 | -59 | -39 | -153 | -64 | -79 | -31 | -65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 715 | 602 | 587 | 512 | 413 | 243 | 155 | 139 | 76 |
| Equity | — | 575 | 504 | 440 | 287 | 224 | 145 | 113 | 48 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | -28 | 83 | 47 | 126 | 19 | 10 | 26 | 28 |
| Total debt | 62 | -28 | 83 | 72 | 126 | 19 | 10 | 26 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EU Unofficial title | Unofficial title | 2020 | — | — |
ET | Audit | 1990 | — | — |
PH | Audit | 1990 | — | — |
PE Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Ulrik Bayer | Unofficial title | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Peter Henrik Mathiasen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |