| Revenue | DKK 123K | +407% |
| EBITDA | DKK -13K | -11% |
| Net profit | DKK -18K | -16% |
| Total assets | DKK 767K | +23% |
| Equity | DKK 99K | -16% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 27 | 26 | 25 | 24 | 123 |
| Staff expenses | -36 | -36 | -36 | -36 | -136 |
| EBITDA | -9 | -10 | -11 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -11 | -12 | -13 |
| Net financials | -0 | -0 | -1 | -4 | -5 |
| Profit before tax | -10 | -11 | -12 | -16 | -18 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -10 | -11 | -12 | -16 | -18 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 491 | 540 | 583 | 625 | 767 |
| Equity | 156 | 145 | 134 | 118 | 99 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 335 | 395 | 450 | 507 | 668 |
| Total debt | 335 | 395 | 450 | 507 | 668 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
ET | Audit | 1990 – 1990 |
AG Management | Management | 1990 – 2022 |
BG Audit | Audit | 1993 – 2005 |
PJ Unofficial title | Unofficial title | 2022 – 2023 |
PE Management | Management | 1990 – 1990 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 1999 | |
| Individual | 10–14.99% | 10–14.99% | 1999 | |
| Individual | 10–14.99% | 10–14.99% | 1999 | |
| Individual | 10–14.99% | 10–14.99% | 1999 | |
| Individual | 15–19.99% | 15–19.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 1999 | |
| Individual | 15–19.99% | 15–19.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Allan Georg Becker | Management | 0 companies |
| Bent Grønbæk | Audit | 0 companies |
| Philip Johan Nyholm | Unofficial title | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |