| Revenue | DKK 3M | -33% |
| EBITDA | DKK 1,4M | -40% |
| Net profit | DKK 700K | +69% |
| Total assets | DKK 3,7M | -96% |
| Equity | DKK 2,9M | -82% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 3.988 | 4.056 | 4.492 | 4.545 | 3.036 |
| Staff expenses | -0 | -0 | -0 | -65 | -21 |
| EBITDA | 3.586 | 3.662 | 3.718 | 2.319 | 1.381 |
| Depreciation & amort. | -1.006 | -1.006 | -6 | -1.003 | -0 |
| EBIT | 2.581 | 2.656 | 3.712 | 1.316 | 1.381 |
| Net financials | -1.149 | -774 | -616 | -783 | -505 |
| Profit before tax | 1.431 | 1.882 | 3.096 | 532 | 876 |
| Tax | 342 | 371 | 717 | 117 | 176 |
| Net profit | 1.089 | 1.511 | 2.378 | 415 | 700 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 65.205 | 64.257 | 67.323 | 103.658 | 3.664 |
| Equity | 11.530 | 13.041 | 15.419 | 16.224 | 2.924 |
| Long-term debt | 41.406 | 41.467 | 41.516 | 40.753 | 0 |
| Short-term debt | 4.876 | 2.575 | 3.214 | 39.662 | 740 |
| Total debt | 46.282 | 44.042 | 44.729 | 80.415 | 740 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
KS Management | Management | 1990 – 2005 |
OO Management | Management | 1990 – 2005 |
ET | Audit | 1990 – 1991 |
HP Management | Management | 1990 – 1992 |
FT Management | Management | 1990 – 1992 |
KN Management | Management | 2018 – 2020 |
SH Management | Management | 1990 – 2005 |
TD Management | Management | 2005 – 2018 |
PE Management | Management | 1990 – 1991 |
BR Unofficial title | Unofficial title | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2010 – 2020 | |
| Board of Directors | 2010 – 2020 | |
| Board of Directors | 1990 – 1992 | |
| Chairman | 2005 – 2020 | |
| Board of Directors | 1990 – 2005 | |
| Board of Directors | 1990 – 2005 | |
| Board of Directors | 1990 – 2010 | |
| Board of Directors | 2005 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2010 | |
| Company | 15–19.99% | 15–19.99% | 2010 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Skjærbæk Kristiansen | Management | 0 companies |
| Ove Overgaard Andersen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Hugo Pedersen | Management | 0 companies |
| Friedrich Thiesen | Management | 0 companies |
| Knud Nielsen | Management | 0 companies |
| Søren Holst Jensen | Management | 0 companies |
| Thomas Duedahl | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Bent Ramskov Laursen | Unofficial title | 0 companies |
| Per Overgaard Nielsen | Board of Directors | 0 companies |
| Morten Prinds | Board of Directors | 0 companies |
| Jørgen Dahl | Board of Directors | 0 companies |
| Jens Lauritsen | Chairman | 0 companies |
| Søren Christian Mikkelsen | Board of Directors | 0 companies |
| Poul Christensen | Board of Directors | 0 companies |
| Jens Meldgaard | Board of Directors | 0 companies |
| Carsten Rodal Pedersen | Board of Directors | 0 companies |