| Revenue | DKK -16M | -278% |
| EBITDA | DKK -49,7M | -136% |
| Net profit | DKK -73,8M | -37% |
| Total assets | DKK 219,4M | -20% |
| Equity | DKK -13,5M | -258% |
| Employees | 69 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26.445 | 39.532 | 28.054 | 8.985 | -16.030 |
| Staff expenses | -24.886 | -26.288 | -29.424 | -29.991 | -33.639 |
| EBITDA | 1.559 | 13.244 | -1.370 | -21.006 | -49.669 |
| Depreciation & amort. | -5.141 | -6.034 | -6.303 | -5.500 | -5.318 |
| EBIT | -3.582 | 7.210 | -7.673 | -26.506 | -54.986 |
| Net financials | 338 | 422 | -4.882 | -22.091 | -18.849 |
| Profit before tax | -3.244 | 7.632 | -12.554 | -48.597 | -73.835 |
| Tax | -1.108 | 1.291 | -3.158 | 5.191 | -0 |
| Net profit | -2.136 | 6.341 | -9.397 | -53.787 | -73.835 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 161.374 | 204.069 | 309.435 | 274.415 | 219.419 |
| Equity | 20.871 | 27.328 | 17.596 | 8.543 | -13.460 |
| Long-term debt | 25.212 | 20.294 | 18.455 | 15.135 | 18.265 |
| Short-term debt | 115.290 | 156.447 | 273.384 | 250.736 | 214.613 |
| Total debt | 140.502 | 176.741 | 291.840 | 265.871 | 232.879 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
UP Management | Management | 1990 – 2015 |
ET | Audit | 1990 – 1991 |
BB Management | Management | 2015 – 2025 |
PE Management | Management | 1990 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (15) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2004 – 2012 | |
| Board of Directors | 2015 – 2018 | |
| Chairman | 2004 – 2015 | |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2015 – 2020 | |
| Board of Directors | 2012 – 2015 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2004 – 2010 | |
| Chairman | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Pedersen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Bo Bækkelund | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Gijsbert de Zoeten | Board of Directors | 0 companies |
| Christina Sonne Larsen | Board of Directors | 0 companies |
| Henrik Høg Petersen | Board of Directors | 0 companies |
| Mohammed Hassan | Board of Directors | 0 companies |
| Jeroen Maria Snijders Blok | Board of Directors | 0 companies |
| Bo Pedersen | Chairman | 0 companies |
| Philippa Wibberley | Board of Directors | 0 companies |
| Svend Møller | Chairman | 0 companies |
| Mette Terese Møller Bisgaard | Board of Directors | 0 companies |
| Christoph Mannel | Chairman | 0 companies |
| Jasper Gerard Sundh | Board of Directors | 0 companies |
| Anthonie Hilbert Anbeek | Board of Directors | 0 companies |
| Riku-Pekka Mikkonen | Chairman | 0 companies |
| Ruben Sewnarain Baldew | Board of Directors | 0 companies |
| Toine van Doremalen | Board of Directors | 0 companies |
| Nina Helene Borch Grønlund | Board of Directors | 0 companies |
| Christoph Mannel | Chairman | 0 companies |