| Revenue | DKK 169K | -48% |
| EBITDA | DKK 169K | -48% |
| Net profit | DKK 136K | -63% |
| Total assets | DKK 3,8M | +0% |
| Equity | DKK 3,7M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -156 | -103 | 13 | -103 | -76 | -66 | -25 | -102 | -72 | -71 | 27 | 325 | 169 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -568 | -447 | -178 | -0 | -0 | -0 | -0 |
| EBITDA | -1.291 | -103 | 13 | -103 | -76 | -176 | -484 | -549 | -250 | -71 | 27 | 325 | 169 |
| Depreciation & amort. | -41 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.332 | -103 | 13 | -103 | -76 | -176 | -484 | -549 | -250 | -71 | 27 | 325 | 169 |
| Net financials | 3.819 | -501 | -43 | 2.434 | 945 | -41 | -215 | 403 | 390 | 207 | -219 | 40 | -32 |
| Profit before tax | 2.486 | -2.283 | 2.662 | 2.331 | 869 | -217 | -698 | -147 | 139 | 136 | -192 | 365 | 136 |
| Tax | -0 | 1 | -0 | -97 | 4 | 54 | -271 | -29 | 210 | -29 | 2 | 2 | -0 |
| Net profit | 2.486 | -2.284 | 2.662 | 2.428 | 865 | -271 | -427 | -118 | -71 | 165 | -194 | 364 | 136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.546 | 6.263 | 9.063 | 4.297 | 4.943 | 4.567 | 4.298 | 4.108 | 3.741 | 3.796 | 3.510 | 3.812 | 3.828 |
| Equity | 4.831 | 1.689 | 4.302 | 4.143 | 4.907 | 4.533 | 4.105 | 3.880 | 3.698 | 3.750 | 3.442 | 3.688 | 3.702 |
| Long-term debt | 2.802 | 3.329 | 3.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 912 | 1.245 | 1.432 | 153 | 36 | 34 | 193 | 228 | 43 | 46 | 68 | 124 | 126 |
| Total debt | 3.714 | 4.574 | 4.761 | 153 | 36 | 34 | 193 | 228 | 43 | 46 | 68 | 124 | 126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Audit | Audit | 1990 | — | — |
ET | Audit | 1990 | — | — |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Jasper | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Iben Elisabeth Dolriis | Board of Directors | 0 companies |
| Klaus Larsen | Board of Directors | 0 companies |