| Revenue | DKK 242K | -93% |
| EBITDA | DKK -976K | -141% |
| Net profit | DKK 1,6M | -67% |
| Total assets | DKK 137,3M | +1% |
| Equity | DKK 120,5M | +1% |
| Employees | 2 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2010 | 2011 | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 3.006 | — | 1.210 | 1.050 | 561 | 1.517 | 2.663 | 19.862 | 174 | 174 | -1.177 | -627 | 3.416 | 242 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -614 | -0 | -620 | -618 | -623 | -573 | -551 | -561 | -553 | -556 | -2.880 | -560 | -1.014 | -1.218 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -924 | — | 590 | 432 | -62 | 945 | 2.112 | 19.301 | -1.063 | -1.112 | -4.057 | -1.187 | 2.402 | -976 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.681 | -0 | -1.182 | -1.229 | -567 | -410 | -357 | -176 | -123 | -123 | -123 | -123 | -107 | -75 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -2.605 | — | -592 | -797 | -629 | 535 | 1.756 | 19.125 | -1.186 | -1.235 | -4.180 | -1.310 | 2.295 | -1.051 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.980 | 0 | 2.994 | 3.071 | 4.939 | 6.653 | 11.393 | -2.789 | 13.032 | 12.951 | 12.265 | -2.024 | 4.000 | 3.225 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | -24.585 | — | 2.402 | 2.274 | 4.309 | 7.188 | 13.148 | 16.336 | 11.846 | 11.716 | 8.085 | -3.334 | 6.295 | 2.174 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 186 | -0 | 123 | -35 | 258 | 23 | 332 | 4.708 | 757 | 959 | 181 | 119 | 1.370 | 554 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | -24.772 | — | 2.279 | 2.309 | 4.051 | 7.165 | 12.816 | 11.628 | 11.089 | 10.757 | 7.904 | -3.453 | 4.925 | 1.620 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2010 | 2011 | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.951 | 0 | 59.086 | 60.649 | 67.012 | 66.964 | 78.033 | 149.387 | 147.521 | 130.690 | 195.231 | 164.187 | 136.556 | 137.311 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 36.509 | — | 50.305 | 52.516 | 56.370 | 63.434 | 76.147 | 87.669 | 98.651 | 109.285 | 117.075 | 113.620 | 118.832 | 120.471 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.236 | 4.027 | 3.853 | 2.596 | 938 | 845 | 780 | 704 | 632 | 557 | 1.877 | 183 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 442 | 0 | 4.545 | 4.107 | 6.778 | 820 | 525 | 18.078 | 18.290 | 233 | 65.141 | 49.406 | 15.541 | 16.171 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 442 | 0 | 8.781 | 8.133 | 10.631 | 3.416 | 1.463 | 18.923 | 19.070 | 937 | 65.773 | 49.963 | 17.418 | 16.354 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BØ Management | Management | 1990 | — | — |
ET | Audit | 1990 | — | — |
PE Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BCH Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Østergaard Christensen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |