| Revenue | DKK 436K | -43% |
| EBITDA | DKK 57K | -66% |
| Net profit | DKK -76K | -449% |
| Total assets | DKK 1,9M | -32% |
| Equity | DKK 928K | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.596 | 4.040 | 3.454 | — | 4.066 | 3.944 | 3.965 | 3.313 | 1.222 | 772 | 436 |
| Staff expenses | -600 | -1.633 | -2.575 | -2.917 | -2.024 | -2.621 | -2.564 | -2.753 | -790 | -605 | -380 |
| EBITDA | 2.995 | 2.407 | 879 | 1.342 | 2.043 | 1.323 | 1.327 | 560 | 432 | 168 | 57 |
| Depreciation & amort. | -63 | -63 | -63 | -59 | -57 | -85 | -77 | -94 | -94 | -94 | -86 |
| EBIT | 2.932 | 2.344 | 816 | 1.284 | 1.986 | 1.238 | 1.251 | 466 | 338 | 74 | -29 |
| Net financials | -53 | -47 | -31 | -57 | -54 | -35 | -47 | -15 | -30 | -40 | -35 |
| Profit before tax | 2.880 | 2.297 | 785 | 1.227 | 1.932 | 1.203 | 1.203 | 451 | 308 | 34 | -64 |
| Tax | 738 | 587 | 202 | 295 | 430 | 266 | 269 | 115 | 64 | 12 | 12 |
| Net profit | 2.142 | 1.710 | 582 | 931 | 1.502 | 937 | 934 | 336 | 244 | 22 | -76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.267 | 5.642 | 5.161 | 4.848 | 4.768 | 4.550 | 4.579 | 3.940 | 3.487 | 2.774 | 1.885 |
| Equity | 2.455 | 3.665 | 2.597 | 2.529 | 2.530 | 2.168 | 2.602 | 2.138 | 1.782 | 1.204 | 928 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.812 | 1.977 | 2.563 | 2.320 | 2.237 | 2.382 | 1.977 | 1.801 | 1.705 | 1.570 | 957 |
| Total debt | 2.812 | 1.977 | 2.563 | 2.320 | 2.237 | 2.382 | 1.977 | 1.801 | 1.705 | 1.570 | 957 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
| Audit | 1990 | — | — | |
PE Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |