| Revenue | DKK 3,5M | +52% |
| EBITDA | DKK 285K | +119% |
| Net profit | DKK -356K | +91% |
| Total assets | DKK 5M | -26% |
| Equity | DKK -2,9M | +37% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 5.129 | 2.321 | 3.521 |
| Staff expenses | -5.843 | -3.859 | -3.236 |
| EBITDA | -714 | -1.538 | 285 |
| Depreciation & amort. | 342 | -374 | -306 |
| EBIT | -1.057 | -1.911 | -21 |
| Net financials | -495 | -439 | -336 |
| Profit before tax | -1.515 | -2.350 | -356 |
| Tax | 18 | 1.615 | -0 |
| Net profit | -1.533 | -3.965 | -356 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 10.927 | 6.678 | 4.955 |
| Equity | -588 | -4.553 | -2.855 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 11.515 | 11.230 | 7.810 |
| Total debt | 11.515 | 11.230 | 7.810 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
CÅ Management | Management | 1990 – 1994 |
ET | Audit | 1990 – 1991 |
| Audit | 1990 – 1994 | |
FO Management | Management | 1990 – 2016 |
LL Management | Management | 1990 – 1994 |
AO Management | Management | 1990 – 2016 |
PE Management | Management | 1990 – 1991 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Curt Åke Gavin | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Flemming Olesen | Management | 0 companies |
| Ludwig Litzenberger | Management | 0 companies |
| Anne-Lise Olesen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |